| Revenue | DKK -8M | +16% |
| EBITDA | DKK -8M | -16% |
| Net profit | DKK -11,9M | -72% |
| Total assets | DKK 2,4M | -83% |
| Equity | DKK 2K | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -13 | -9 | -7 | -11 | -6.942 | -8.019 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -7 | -11 | -6.942 | -8.019 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -7 | -11 | -6.942 | -8.019 |
| Net financials | 0 | 14.939 | 0 | 0 | -6.928 | -11.919 |
| Profit before tax | -13 | 14.930 | -7 | -11 | -6.942 | -11.928 |
| Tax | -0 | -0 | -0 | -0 | -2 | -0 |
| Net profit | -13 | 14.930 | -7 | -11 | -6.940 | -11.928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.021 | 18.953 | 19.114 | 19.478 | 14.078 | 2.368 |
| Equity | 1.827 | 16.757 | 18.880 | 18.869 | 11.930 | 2 |
| Long-term debt | 2.130 | 2.130 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 66 | 234 | 609 | 2.148 | 2.366 |
| Total debt | 2.194 | 2.196 | 234 | 609 | 2.148 | 2.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
OK Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2014 | |
IMK ERHVERVSSTØTTE FOND | Company | 20.0% | 20.0% | 2014 |
MEKA ApS | Company | 15.0% | 15.0% | 2014 |
SPK FINANS A/S | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Orla Kragh Jensen | Management | 0 companies |
| Lars Barthold Nielsen | Board of Directors | 0 companies |
| Peter Kristiansen | Chairman | 0 companies |
| Rolf Bryde Lind | Board of Directors | 0 companies |