| Revenue | DKK -296K | -23% |
| EBITDA | DKK -296K | +23% |
| Net profit | DKK 255K | -60% |
| Total assets | DKK 12,6M | +6% |
| Equity | DKK 9,9M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 270 | 2.413 | -630 | -382 | -296 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 2.413 | -630 | -382 | -296 |
| Depreciation & amort. | -115 | -115 | 110 | -95 | -529 |
| EBIT | 154 | 2.298 | -740 | -478 | -826 |
| Net financials | 270 | 3.350 | 999 | 1.115 | 838 |
| Profit before tax | 424 | 5.648 | 259 | 637 | 13 |
| Tax | 49 | 535 | -141 | -0 | -242 |
| Net profit | 375 | 5.113 | 401 | 637 | 255 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.098 | 13.020 | 10.623 | 11.926 | 12.617 |
| Equity | 9.460 | 11.573 | 8.973 | 9.611 | 9.866 |
| Long-term debt | 51 | 420 | 0 | 0 | 0 |
| Short-term debt | 1.324 | 767 | 1.388 | 2.053 | 2.732 |
| Total debt | 1.375 | 1.187 | 1.388 | 2.053 | 2.732 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 1990 |
JH Management | Management | 2013 |
| Former (6) | ||
| Audit | 1990 – 1990 | |
VC Management | Management | 1990 – 1990 |
GJ Audit | Audit | 1990 – 1997 |
RE Audit | Audit | 1997 – 1997 |
LB Audit | Audit | 1990 – 1993 |
CK Audit | Audit | 1997 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1990 – 1997 | |
| Board of Directors | 1990 – 1993 | |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Georg Jøker Nissen | Audit | 0 companies |
| Søren Bay Wedebye | Management | 0 companies |
| Revisor Erik Larsen | Audit | 0 companies |
| Leif Bjørn | Audit | 0 companies |
| Jan Henrik Søe-Pedersen | Management | 0 companies |
| Charlotte Kure Vedel | Audit | 0 companies |
| Yvonne Jarner Møbius | Board of Directors | 0 companies |
| Søren Grasto | Board of Directors | 0 companies |