| Revenue | DKK 144K | -43% |
| EBITDA | DKK 144K | -43% |
| Net profit | DKK -146K | +56% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK -792K | -23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.754 | -1.972 | — | — | — | — | 796 | 754 | 317 | 152 | 254 | 144 |
| Staff expenses | -758 | -1.121 | -0 | -0 | -0 | -0 | -1.102 | -633 | -42 | -0 | -0 | -0 |
| EBITDA | -83 | 99 | 0 | 0 | 0 | 0 | -306 | 121 | 275 | 152 | 254 | 144 |
| Depreciation & amort. | -401 | -475 | -0 | -0 | -0 | -0 | -360 | -1.539 | -127 | -128 | -403 | -119 |
| EBIT | -484 | -376 | 0 | 0 | 0 | 0 | -666 | -1.418 | 147 | 24 | -149 | 26 |
| Net financials | -151 | -146 | 0 | 0 | 0 | 0 | -199 | -198 | -204 | -211 | -215 | -206 |
| Profit before tax | -359 | -248 | 0 | 0 | 0 | 0 | -865 | -1.616 | -56 | -187 | -364 | -180 |
| Tax | -90 | -23 | -0 | -0 | -0 | -0 | -190 | -63 | -33 | -21 | -34 | -34 |
| Net profit | -269 | -225 | 0 | 0 | 0 | 0 | -675 | -1.553 | -23 | -166 | -330 | -146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.199 | 9.347 | 0 | 0 | 0 | 0 | 6.062 | 4.412 | 4.357 | 4.200 | 3.897 | 3.756 |
| Equity | 4.903 | 5.218 | 0 | 0 | 0 | 0 | 1.425 | -128 | -150 | -316 | -646 | -792 |
| Long-term debt | -363 | -363 | 0 | 0 | 0 | 0 | 4.454 | 4.472 | 4.486 | 4.500 | 4.523 | 4.533 |
| Short-term debt | -2.921 | -2.813 | 0 | 0 | 0 | 0 | 154 | 67 | 22 | 17 | 21 | 15 |
| Total debt | -3.283 | -3.176 | 0 | 0 | 0 | 0 | 4.608 | 4.540 | 4.507 | 4.516 | 4.543 | 4.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
VC Management | Management | 1990 | — | — |
ER Management | Management | 1990 | — | — |
PT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 1995 | |
FACI INT. A/S | Company | 90.0% | 90.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Eva Riisom | Management | 0 companies |
| Peter Tien Mai | Management | 0 companies |
| Erik Bergholdt | Board of Directors | 0 companies |
| Anemette Heide Elene Jensen | Board of Directors | 0 companies |
| Henrik Egbert Floes | Board of Directors | 0 companies |
| Flemming Monty Kaae | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Ole Høiriis Iversen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Ilse Pia Lyckhage | Board of Directors | 0 companies |
| Roman Boichuk | Board of Directors | 0 companies |
| Hanne Jensbo | Board of Directors | 0 companies |
| Allan Jack Kortsen | Board of Directors | 0 companies |
| Helen Overlund Floes | Board of Directors | 0 companies |