| Revenue | DKK -31K | -6% |
| EBITDA | DKK -151K | +1% |
| Net profit | DKK 279K | +107% |
| Total assets | DKK 5,2M | +5% |
| Equity | DKK 5,2M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 185 | -19 | -22 | -33 | -31 |
| Staff expenses | -16 | -110 | -130 | -120 | -120 |
| EBITDA | 169 | -129 | -152 | -153 | -151 |
| Depreciation & amort. | -7 | -6 | -6 | -6 | -6 |
| EBIT | 162 | -135 | -158 | -159 | -157 |
| Net financials | 109 | 577 | -320 | 294 | 436 |
| Profit before tax | 271 | 442 | -478 | 135 | 279 |
| Tax | 40 | -0 | -0 | -0 | -0 |
| Net profit | 231 | 442 | -478 | 135 | 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.862 | 5.270 | 4.824 | 4.949 | 5.201 |
| Equity | 4.805 | 5.247 | 4.769 | 4.904 | 5.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 23 | 55 | 45 | 19 |
| Total debt | 57 | 23 | 55 | 45 | 19 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IF Founder | Founder | 1990 |
BS Founder | Founder | 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1990 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 1990 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Frost Sandholdt | Founder | 0 companies |
| Bjørn Sandholdt | Founder | 0 companies |
| Jette Ankjær Engbo | Board of Directors | 0 companies |
| Erik Johansen | Board of Directors | 0 companies |
| Lars Jacob Engbo | Board of Directors | 0 companies |