| Revenue | DKK -22K | -174% |
| EBITDA | DKK -54K | -796% |
| Net profit | DKK -22K | -234% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 1,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 7 | -39 | 202 | 137 | 30 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -67 | 170 | 118 | 8 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -67 | 170 | 118 | 8 | -54 |
| Net financials | 136 | 129 | -291 | 3 | 8 | 36 |
| Profit before tax | 109 | 62 | -121 | 121 | 16 | -18 |
| Tax | 27 | 12 | -31 | 27 | -0 | 4 |
| Net profit | 81 | 50 | -90 | 94 | 16 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.712 | 2.748 | 1.840 | 1.742 | 1.737 | 1.613 |
| Equity | 1.336 | 1.386 | 1.296 | 1.341 | 1.357 | 1.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.376 | 1.362 | 543 | 401 | 380 | 278 |
| Total debt | 1.376 | 1.362 | 543 | 401 | 380 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 1992 | — | — |
RF | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1994 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Høybye | Audit | 0 companies |
| Revisionsfirmaet Frede Kyhn | Audit | 0 companies |
| Georg Petersen | Chairman | 0 companies |
| Kurt Drastrup Steenberg | Board of Directors | 0 companies |
| Niels Ebbe Valdal | Chairman | 0 companies |
| Ulla Lundgren | Board of Directors | 0 companies |
| John Elnegaard Hansen | Board of Directors | 0 companies |
| Holger Louis Hendriksen | Board of Directors | 0 companies |
| Finn Steen Thomsen | Board of Directors | 0 companies |