| Revenue | DKK -67K | -2% |
| EBITDA | DKK -118K | +1% |
| Net profit | DKK -108K | -439% |
| Total assets | DKK 2,6M | -10% |
| Equity | DKK 2,6M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 152 | — | — | 278 | 804 | 513 | 325 | 271 | -14 | -73 | -7 | -69 | -67 |
| Staff expenses | -0 | -0 | -0 | -0 | -67 | -209 | -166 | -205 | -152 | -71 | -31 | -50 | -50 | -50 |
| EBITDA | 154 | 152 | 76 | 29 | 211 | 595 | 347 | 120 | 119 | -84 | -104 | -57 | -119 | -118 |
| Depreciation & amort. | 6 | -0 | -0 | -0 | -0 | -0 | -6 | -7 | -7 | -1 | -0 | -0 | -0 | -0 |
| EBIT | 148 | 152 | 76 | 29 | 211 | 595 | 341 | 113 | 112 | -85 | -104 | -57 | -119 | -118 |
| Net financials | 88 | 43 | 32 | 54 | 18 | 518 | 7 | 266 | 485 | 984 | -418 | 260 | 160 | -21 |
| Profit before tax | 237 | 195 | 108 | 83 | 229 | 1.113 | 348 | 379 | 597 | 899 | -521 | 203 | 41 | -138 |
| Tax | 60 | 50 | 42 | 20 | 51 | 147 | 78 | 85 | 133 | 199 | -111 | 45 | 9 | -30 |
| Net profit | 177 | 145 | 67 | 63 | 178 | 966 | 270 | 294 | 464 | 700 | -411 | 158 | 32 | -108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.236 | 1.286 | 1.247 | 1.174 | 1.318 | 2.234 | 2.407 | 2.664 | 3.000 | 3.394 | 2.880 | 2.918 | 2.859 | 2.580 |
| Equity | 1.073 | 1.119 | 1.087 | 1.050 | 1.228 | 2.094 | 2.258 | 2.444 | 2.801 | 3.369 | 2.844 | 2.884 | 2.794 | 2.551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 167 | 160 | 124 | 91 | 140 | 149 | 219 | 199 | 25 | 35 | 33 | 65 | 29 |
| Total debt | 163 | 167 | 160 | 124 | 91 | 140 | 149 | 219 | 199 | 25 | 35 | 33 | 65 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSAKTIESELSKABET AF 1903 COLDING & PEDERSEN | Audit | 0 companies |