| Revenue | DKK 34K | -64% |
| EBITDA | DKK -323K | +0% |
| Net profit | DKK -224K | -18% |
| Total assets | DKK 505K | -46% |
| Equity | DKK 455K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.841 | 3.670 | 3.863 | 3.859 | 3.463 | 2.131 | 1.693 | 1.365 | 1.280 | 1.316 | 1.298 | 308 | 95 | 34 |
| Staff expenses | -2.138 | -2.622 | -3.062 | -2.963 | -2.826 | -1.624 | -1.539 | -1.312 | -1.111 | -874 | -520 | -190 | -419 | -357 |
| EBITDA | 1.451 | 1.033 | 801 | 896 | 638 | 507 | 154 | 53 | 169 | 442 | 778 | 118 | -324 | -323 |
| Depreciation & amort. | 237 | -255 | -199 | -249 | -245 | -187 | -42 | -6 | -6 | -6 | -7 | -0 | -0 | -0 |
| EBIT | 1.215 | 778 | 602 | 647 | 393 | 320 | 113 | 47 | 163 | 436 | 771 | 118 | -324 | -323 |
| Net financials | -37 | -47 | -31 | -38 | -44 | -24 | -18 | 3 | -30 | 65 | -23 | -101 | 85 | 41 |
| Profit before tax | 1.178 | 731 | 547 | 572 | 348 | 297 | 95 | 50 | 133 | 501 | 747 | 17 | -239 | -282 |
| Tax | 304 | 198 | 158 | 149 | 88 | 74 | 30 | 16 | 38 | 110 | 168 | 5 | -48 | -58 |
| Net profit | 873 | 533 | 389 | 423 | 261 | 222 | 65 | 35 | 95 | 390 | 579 | 12 | -191 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.370 | 3.675 | 3.903 | 4.448 | 3.062 | 2.636 | 1.407 | 1.161 | 907 | 1.164 | 1.620 | 1.360 | 936 | 505 |
| Equity | 1.059 | 1.092 | 1.181 | 1.204 | 1.464 | 1.437 | 1.002 | 970 | 665 | 955 | 1.422 | 1.320 | 829 | 455 |
| Long-term debt | 85 | 0 | 260 | 316 | 0 | 0 | 21 | 23 | 22 | 109 | 145 | 0 | 0 | 0 |
| Short-term debt | 3.227 | 2.583 | 2.453 | 2.910 | 1.582 | 1.200 | 379 | 168 | 213 | 98 | 54 | 40 | 107 | 51 |
| Total debt | 3.311 | 2.583 | 2.713 | 3.226 | 1.582 | 1.200 | 400 | 191 | 235 | 207 | 198 | 40 | 107 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 1989 | — | — |
HD Founder | Founder | 1989 | — | — |
HB Management | Management | 2000 | — | — |
CH Management | Management | 2002 | — | — |
LE Management | Management | 2009 | — | — |
HA Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Paraffinhuset A/S | Company | 100.0% | 100.0% | 2025 |
LPWAX HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Rudolf Gerhard Ibel | Management | 0 companies |
| Henrik Duer | Founder | 0 companies |
| Hans-Georg Barth | Management | 0 companies |
| Claus Horst Dobrowolski | Management | 0 companies |
| Lars Erling Petersen | Management | 0 companies |
| Harald Andre Gustav Kuhlei | Management | 0 companies |