| Revenue | DKK 8K | -80% |
| EBITDA | DKK 8K | -80% |
| Net profit | DKK -2K | -102% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK 2,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 117 | 83 | 87 | 39 | 8 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 |
| EBITDA | 117 | 80 | 87 | 39 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 80 | 87 | 39 | 8 |
| Net financials | 131 | 86 | 171 | 112 | -10 |
| Profit before tax | 248 | 166 | 258 | 151 | -2 |
| Tax | 62 | 45 | 64 | 35 | 0 |
| Net profit | 186 | 121 | 194 | 115 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.003 | 2.148 | 2.306 | 2.392 | 2.335 |
| Equity | 1.899 | 2.020 | 2.214 | 2.329 | 2.327 |
| Long-term debt | 0 | 102 | 64 | 35 | 0 |
| Short-term debt | 105 | 26 | 28 | 27 | 7 |
| Total debt | 105 | 128 | 92 | 63 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VF Management | Management | 1989 | — | — |
DG Founder | Founder | 1989 | — | — |
KL Management | Management | 1989 | — | — |
| Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Virgil Flou | Management | 0 companies |
| Dennis Gilbert Møller | Founder | 0 companies |
| Kurt Lehman Mejer Jensen | Management | 0 companies |
| Revisor Verner Freundlich Larsen | Audit | 0 companies |
| Frank Nørnberg Bødker | Board of Directors | 0 companies |
| Børge Porup | Board of Directors | 0 companies |
| Leon Giessing Sørensen | Board of Directors | 0 companies |
| Bengt Helge Kallevik | Board of Directors | 0 companies |