| Revenue | DKK 43,7M | +4% |
| EBITDA | DKK 2M | +628% |
| Net profit | DKK -2,9M | -34% |
| Total assets | DKK 59,9M | -16% |
| Equity | DKK 17,7M | -34% |
| Employees | 50 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 32.797 | 8.885 | 16.187 | 4.656 | 11.677 | 13.817 | 43.938 | 50.909 | 69.366 | 38.479 | 51.029 | 62.540 | 41.931 | 43.673 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.077 | -9.936 | -9.895 | -8.860 | -8.700 | -9.954 | -34.382 | -43.247 | -55.299 | -40.211 | -41.021 | -44.713 | -42.319 | -41.625 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 25.699 | -1.065 | 6.293 | -4.204 | 2.902 | 3.863 | 9.556 | 7.661 | 14.067 | -1.732 | 9.379 | 17.837 | -388 | 2.048 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -819 | -1.026 | -1.323 | -1.496 | -1.570 | -1.679 | -1.958 | -1.841 | -2.189 | -2.317 | -2.164 | -1.693 | -1.555 | -2.302 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 24.881 | -2.091 | 4.970 | -5.699 | 1.332 | 2.184 | 7.598 | 5.820 | 11.877 | -4.049 | 7.215 | 16.144 | -1.942 | -254 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -914 | -2.647 | -800 | -1.499 | -725 | -633 | 87 | -972 | -403 | -854 | -651 | -1.473 | -811 | -2.922 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 23.967 | -2.682 | 4.170 | -7.198 | 607 | 1.551 | 7.685 | 4.848 | 11.475 | -4.903 | 6.564 | 14.671 | -2.754 | -3.176 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 6.007 | 1.028 | 1.020 | -1.409 | 277 | 362 | 1.564 | 1.243 | 2.605 | -1.003 | 1.502 | 3.289 | -546 | -227 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 17.960 | -3.710 | 3.150 | -5.789 | 330 | 1.189 | 6.121 | 3.605 | 8.870 | -3.900 | 5.062 | 11.383 | -2.207 | -2.949 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.087 | 65.411 | 62.915 | 55.630 | 49.148 | 49.818 | 49.461 | 78.740 | 65.588 | 59.664 | 72.476 | 85.662 | 71.325 | 59.903 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 27.960 | 16.184 | 19.334 | 12.945 | 13.275 | 14.464 | 20.585 | 21.691 | 27.560 | 17.660 | 22.722 | 38.902 | 26.695 | 17.746 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.891 | 11.394 | 11.163 | 8.764 | 8.078 | 7.388 | 6.689 | 5.968 | 5.226 | 6.737 | 6.008 | 5.437 | 13.863 | 13.641 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.187 | 34.833 | 29.932 | 33.253 | 26.877 | 25.772 | 18.516 | 46.168 | 24.983 | 32.446 | 39.422 | 31.297 | 21.188 | 20.662 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.078 | 46.227 | 41.095 | 42.016 | 34.956 | 33.160 | 25.206 | 52.136 | 30.209 | 39.183 | 45.430 | 36.734 | 35.051 | 34.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ET | Audit | 1990 | — | — |
HH Management | Management | 1990 | — | — |
CW Management | Management | 2013 | — | — |
PJ Management | Management | 2002 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1990 | — | — | |
| Deputy Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QUBIQA Holding A/S | Company | 100.0% | 100.0% | 2023 |
THRANE & WEINREICH ApS | Company | 66.7% | 66.7% | 2013 |
INDUSTRI UDVIKLING III INVEST ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| John Trane Nielsen | Chief Executive Officer | 0 companies |
| Helle Høst-Madsen | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Hansen | Management | 0 companies |
| Christian Weinreich | Management | 0 companies |
| Poul Jørgen Larsen | Management | 0 companies |
| René Merrild Poulsen | Chief Executive Officer | 0 companies |
| Niels Frost Nielsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Jørgen Prange Løvschall | Board of Directors | 0 companies |
| Claus Peter Skov | Board of Directors | 0 companies |
| Mogens Rud | Board of Directors | 0 companies |
| Peter Nylev | Board of Directors | 0 companies |
| Jesper Hilarius Kalko | Board of Directors | 0 companies |
| Niels Peter Møller | Chairman | 0 companies |
| Morten Lagoni Seeberg | Board of Directors | 0 companies |
| David Packness Meyer | Chairman | 0 companies |
| Axel Manøe Jepsen | Chairman | 0 companies |
| Lars Buhl | Board of Directors | 0 companies |
| Mogens Birk-Elkjær | Board of Directors | 0 companies |
| Hans Henrik de Lichtenberg | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Dan Højgaard Jensen | Board of Directors | 0 companies |
| Poul Kristian Jeppesen | Board of Directors | 0 companies |
| Esben Bay Jørgensen | Deputy Chairman | 0 companies |