| Revenue | DKK 63,1M | -91% |
| EBITDA | DKK 35,8M | +0% |
| Net profit | DKK 26,9M | -16% |
| Total assets | DKK 384,2M | -25% |
| Equity | DKK 126,8M | -37% |
| Employees | 31 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 531.737 | 510.092 | 468.639 | 436.413 | 448.576 | 431.801 | 464.611 | 774.622 | 753.049 | 713.418 | 63.102 |
| Staff expenses | -34.206 | -35.243 | -38.237 | -31.742 | -25.856 | -29.552 | -22.528 | -33.680 | -30.841 | -33.659 | -27.317 |
| EBITDA | 30.509 | 30.883 | 9.556 | 25.488 | 38.446 | 4.084 | 12.952 | 25.599 | 11.585 | 35.928 | 35.785 |
| Depreciation & amort. | -4.162 | -2.807 | -2.713 | -2.718 | -3.576 | -1.257 | -1.117 | -1.173 | -468 | -184 | -87 |
| EBIT | 26.347 | 28.076 | 6.843 | 22.770 | 34.870 | 2.827 | 11.835 | 24.426 | 11.117 | 35.744 | 35.698 |
| Net financials | 64 | 548 | 372 | 107 | 94 | 453 | 1.586 | 5.526 | 2.097 | 5.212 | -941 |
| Profit before tax | 26.411 | 28.624 | 7.216 | 22.877 | 34.964 | 3.280 | 13.421 | 29.952 | 13.214 | 40.956 | 34.757 |
| Tax | 6.006 | 7.225 | 1.861 | 5.339 | 8.042 | 686 | 3.397 | 6.671 | 2.992 | 8.909 | 7.871 |
| Net profit | 20.405 | 21.399 | 5.355 | 17.538 | 26.922 | 2.594 | 10.024 | 23.281 | 10.222 | 32.047 | 26.886 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218.267 | 198.301 | 209.272 | 246.499 | 262.175 | 201.299 | 213.382 | 316.113 | 395.484 | 512.587 | 384.174 |
| Equity | 50.142 | 71.146 | 76.441 | 94.039 | 120.961 | 48.556 | 58.580 | 95.077 | 105.300 | 199.880 | 126.766 |
| Long-term debt | 37.532 | 13 | 39 | 453 | 0 | 900 | 2.258 | 939 | 0 | 0 | 0 |
| Short-term debt | 130.593 | 127.142 | 132.792 | 152.006 | 141.214 | 151.843 | 152.544 | 220.097 | 290.182 | 301.487 | 253.429 |
| Total debt | 168.125 | 127.155 | 132.831 | 152.460 | 141.214 | 152.743 | 154.802 | 221.036 | 290.182 | 301.487 | 253.429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
PJ Management | Management | 1996 | — | — |
KN Management | Management | 1997 | — | — |
CP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KT Management | Management | 1993 | — | — |
KF Management | Management | 1990 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
TZ Management | Management | 2026 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Viaplay Group Denmark A/S | Company | 100.0% | 100.0% | 2026 |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per John Jensen | Management | 0 companies |
| Kristian Nielsen | Management | 0 companies |
| Claus Petersen | Chief Executive Officer | 0 companies |
| Kim Thomas Sonne | Management | 0 companies |
| Karl Fredrik Romberg | Management | 0 companies |
| Mahmoud Mustapha | Chief Executive Officer | 0 companies |
| Jarl Søderman | Chief Executive Officer | 0 companies |
| Jens Bøge Arnesen | Chief Executive Officer | 0 companies |
| Tina Zaina Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jacobus de Toit Stofberg | Board of Directors | 0 companies |
| Terje Tandberg | Chairman | 0 companies |
| Christian Albech | Chairman | 0 companies |
| Jon Nøstebøen | Board of Directors | 0 companies |
| Per Henning Hansen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Anita Roarsen | Board of Directors | 0 companies |
| Stig Eide Sivertsen | Board of Directors | 0 companies |
| Helge Svale Sirnes Øien | Chairman | 0 companies |
| Outi Leijon | Board of Directors | 0 companies |
| Terje Storhaug | Board of Directors | 0 companies |
| Jonas Pether Gustafsson | Chairman | 0 companies |
| Anette Linkhusen | Board of Directors | 0 companies |
| Erik Nord | Board of Directors | 0 companies |
| Bjørn Ivar Moen | Chairman | 0 companies |
| Kristin Muri Møller | Board of Directors | 0 companies |
| Jørgen Nilsson | Board of Directors | 0 companies |
| Patrik Hofbauer | Chairman | 0 companies |
| Morten Solbakken | Board of Directors | 0 companies |
| Helge Olav Bergan | Board of Directors | 0 companies |
| Ole Bjørn Darrud | Board of Directors | 0 companies |
| Bent Ove Rasmussen | Board of Directors | 0 companies |
| Gerard McSloy | Board of Directors | 0 companies |
| Martin Lindskog | Board of Directors | 0 companies |
| Peter Nørrelund | Board of Directors | 0 companies |
| Ragnar Kårhus | Chairman | 0 companies |
| Terje Storhaug | Board of Directors | 0 companies |
| Carl Mats Almgren | Board of Directors | 0 companies |
| Erik Nord | Board of Directors | 0 companies |
| Kristin Muri Møller | Board of Directors | 0 companies |
| Bjørn-Harald Brodersen | Board of Directors | 0 companies |
| Guri Merete Brenno | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Sandra Qian Xiao | Board of Directors | 0 companies |
| Anders Christoffersen Bade | Board of Directors | 0 companies |
| Katarina Birgitta Brixéus | Board of Directors | 0 companies |
| Per Frederik Tengblad | Board of Directors | 0 companies |
| John Olof Samuel Nordin | Board of Directors | 0 companies |
| Svein Hedels | Board of Directors | 0 companies |
| Lars Bo Jeppesen | Chairman | 0 companies |
| Anette Nordskog | Chairman | 0 companies |