| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 836K | +1213% |
| Total assets | DKK 3M | +39% |
| Equity | DKK 3M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | -12 | -13 | -12 | -10 | -10 | -10 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -13 | -12 | -10 | -10 | -10 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -13 | -12 | -10 | -10 | -10 | -10 | -10 |
| Net financials | -8 | 22 | 75 | 81 | -31 | 95 | -58 | -65 | 849 |
| Profit before tax | -20 | 10 | 62 | 69 | -41 | 85 | -68 | -75 | 839 |
| Tax | -0 | -0 | -0 | 14 | -0 | 9 | -0 | -0 | 3 |
| Net profit | -20 | 10 | 62 | 55 | -41 | 76 | -68 | -75 | 836 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.680 | 2.139 | 2.198 | 2.264 | 2.224 | 2.305 | 2.232 | 2.147 | 2.982 |
| Equity | 2.631 | 2.124 | 2.186 | 2.241 | 2.200 | 2.276 | 2.208 | 2.133 | 2.968 |
| Long-term debt | 0 | 0 | 0 | 14 | 15 | 10 | 10 | 0 | 0 |
| Short-term debt | 49 | 15 | 12 | 9 | 9 | 20 | 15 | 14 | 14 |
| Total debt | 49 | 15 | 12 | 23 | 24 | 29 | 24 | 14 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
| Audit | 1990 | — | — | |
CR Audit | Audit | 1990 | — | — |
PM Audit | Audit | 1993 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1990 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Revisionsfirmaet Lundgaard-Andersen & Glud | Audit | 0 companies |
| CENSOR REVISION A/S | Audit | 0 companies |
| Peter Madsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Karin Rose Mortensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Claus Mortensen | Board of Directors | 0 companies |
| Iver Mortensen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |