| Revenue | DKK -10K | -10% |
| EBITDA | DKK -10K | +10% |
| Net profit | DKK 3,8M | -19% |
| Total assets | DKK 20,8M | +17% |
| Equity | DKK 20,5M | +17% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -14 | -10 | -11 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -10 | -11 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | -11 | -11 | -10 |
| Net financials | 2.683 | 3.103 | 2.770 | 4.785 | 3.840 |
| Profit before tax | 2.669 | 3.093 | 2.760 | 4.774 | 3.831 |
| Tax | -2 | 8 | 33 | 82 | 52 |
| Net profit | 2.671 | 3.085 | 2.727 | 4.692 | 3.779 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.045 | 12.379 | 14.009 | 17.776 | 20.825 |
| Equity | 9.997 | 12.300 | 13.893 | 17.583 | 20.515 |
| Long-term debt | 37 | 39 | 73 | 113 | 41 |
| Short-term debt | 12 | 40 | 43 | 80 | 268 |
| Total debt | 48 | 79 | 116 | 193 | 309 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 1990 – 1990 | |
VC Management | Management | 1990 – 1990 |
JN Management | Management | 1990 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jan Nissen | Management | 0 companies |
| Leif Nissen | Board of Directors | 0 companies |