| Revenue | DKK -14K | +3% |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK 17K | -83% |
| Total assets | DKK 1M | -3% |
| Equity | DKK 1M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 77 | 178 | 86 | 90 | 34 | 131 | 150 | 48 | -18 | -19 | -14 | -14 | -14 |
| Staff expenses | -184 | -31 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -505 | -83 | 42 | -3 | 16 | -13 | 14 | 23 | 14 | -18 | -19 | -14 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -505 | -83 | 42 | -3 | 16 | -13 | 14 | 23 | 14 | -18 | -19 | -14 | -14 | -14 |
| Net financials | -65 | 67 | 59 | 115 | -20 | 105 | 25 | 29 | -17 | 183 | -94 | 28 | 111 | 36 |
| Profit before tax | -571 | -16 | 101 | 113 | -4 | 92 | 39 | 52 | -4 | 165 | -113 | 14 | 97 | 21 |
| Tax | 192 | 6 | 10 | 5 | -4 | 20 | 3 | 11 | -0 | 36 | -0 | -0 | -0 | 4 |
| Net profit | -762 | -22 | 92 | 108 | -0 | 72 | 36 | 40 | -4 | 129 | -113 | 14 | 97 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.260 | 1.112 | 1.160 | 1.211 | 1.166 | 1.197 | 1.210 | 1.202 | 1.140 | 1.241 | 1.080 | 1.013 | 1.058 | 1.024 |
| Equity | — | 1.046 | 1.093 | 1.156 | 1.111 | 1.183 | 1.173 | 1.169 | 1.120 | 1.199 | 1.036 | 1.000 | 1.047 | 1.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 21 | 22 | 10 | 55 | 14 | 36 | 34 | 20 | 41 | 44 | 13 | 11 | 11 |
| Total debt | 101 | 21 | 22 | 55 | 55 | 14 | 36 | 34 | 20 | 41 | 44 | 13 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
UR Audit | Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 33.3% | 33.3% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Olsen & Partnere Registrerede revisorer | Audit | 0 companies |
| Uhrskov Revision | Audit | 0 companies |