| Revenue | DKK 139K | +17% |
| EBITDA | DKK -65K | -220% |
| Net profit | DKK 7K | -93% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 1,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -18 | -10 | -28 | -10 | -9 | 2.498 | -5 | 0 | 0 | 76 | 119 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 | -25 | -65 | -204 |
| EBITDA | -20 | -18 | -10 | -28 | -10 | -9 | 2.463 | -5 | -12 | -16 | 51 | 54 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -105 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -18 | -10 | -133 | -10 | -9 | 2.463 | -5 | -12 | -16 | 51 | 54 | -65 |
| Net financials | -337 | 426 | 52 | 451 | 443 | -26 | 2.512 | 140 | 150 | 213 | 225 | 59 | 74 |
| Profit before tax | -357 | 407 | 42 | 318 | 433 | -35 | 2.373 | 135 | 139 | 197 | 276 | 113 | 9 |
| Tax | -21 | 122 | -0 | -23 | -5 | -0 | 28 | -10 | 26 | 44 | 65 | 25 | 2 |
| Net profit | -336 | 285 | 42 | 341 | 438 | -35 | 2.345 | 145 | 113 | 153 | 212 | 88 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.401 | 2.793 | 2.815 | 2.134 | 2.470 | 2.327 | 5.243 | 3.282 | 2.024 | 1.812 | 1.839 | 1.611 | 1.627 |
| Equity | 414 | 699 | 740 | 1.080 | 1.518 | 1.833 | 2.842 | 2.613 | 1.858 | 1.639 | 1.632 | 1.601 | 1.608 |
| Long-term debt | 471 | 906 | 872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.516 | 1.188 | 1.204 | 1.054 | 951 | 494 | 2.401 | 669 | 166 | 173 | 208 | 10 | 19 |
| Total debt | 1.987 | 2.094 | 2.075 | 1.054 | 951 | 494 | 2.401 | 669 | 166 | 173 | 208 | 10 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Audit | Audit | 1995 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PJ Audit | Audit | 1990 | — | — |
LJ Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bech-Jacobsen | Audit | 0 companies |
| Jørn Skaarup Christiansen | Chief Executive Officer | 0 companies |
| Poul Johannes Jensen | Audit | 0 companies |
| Lilly Jeppesen | Audit | 0 companies |