| Revenue | DKK -18K | +92% |
| EBITDA | DKK -18K | -92% |
| Net profit | DKK -1K | -113% |
| Total assets | DKK 292K | +3% |
| Equity | DKK 276K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -5 | -6 | -6 | -6 | -7 | -6 | -9 | -6 | -18 | -9 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -5 | -6 | -6 | -6 | 14 | 15 | -9 | -6 | -18 | -9 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -5 | -6 | -6 | -6 | 14 | 15 | -9 | -6 | -18 | -9 | -18 |
| Net financials | 10 | 10 | 9 | 10 | 10 | 10 | 11 | -11 | -11 | 11 | 12 | 11 | 18 | 16 |
| Profit before tax | 6 | 5 | 3 | 5 | 4 | 4 | 4 | 3 | 5 | 1 | 5 | -8 | 9 | -1 |
| Tax | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
| Net profit | 4 | 4 | 2 | 4 | 3 | 3 | 3 | 2 | 4 | 1 | 4 | -8 | 9 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 255 | 256 | 261 | 264 | 268 | 272 | 275 | 279 | 280 | 285 | 275 | 285 | 292 |
| Equity | 245 | 249 | 251 | 255 | 258 | 262 | 265 | 267 | 271 | 272 | 276 | 268 | 277 | 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 9 | 6 | 8 | 17 |
| Total debt | 5 | 6 | 5 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 9 | 6 | 8 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
MW Management | Management | 1990 | — | — |
J Audit | Audit | 1994 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 | |
| Individual | 10.0% | 10.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Morten Wittenberg Vandborg | Management | 0 companies |
| JF-Revision | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |