| Revenue | DKK -43K | -133% |
| EBITDA | DKK -93K | -171% |
| Net profit | DKK -93K | -116% |
| Total assets | DKK 71K | -77% |
| Equity | DKK -287K | -46% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 267 | — | 2 | 129 | -43 |
| Staff expenses | -340 | -291 | -237 | -163 | -50 |
| EBITDA | -73 | 23 | -184 | -34 | -93 |
| Depreciation & amort. | -48 | -41 | 26 | -8 | -0 |
| EBIT | -121 | -19 | -209 | -42 | -93 |
| Net financials | -17 | -14 | -26 | -1 | 0 |
| Profit before tax | -138 | -33 | -236 | -43 | -93 |
| Tax | 7 | -0 | -0 | -0 | -0 |
| Net profit | -145 | -33 | -236 | -43 | -93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 477 | 702 | 382 | 308 | 71 |
| Equity | 114 | 82 | -154 | -197 | -287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 620 | 536 | 505 | 359 |
| Total debt | 355 | 620 | 536 | 505 | 359 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1990 – 1990 |
SI Management | Management | 1990 – 1993 |
SR Management | Management | 1998 – 2024 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 1998 – 2003 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 1990 – 2004 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Svea Irene Ernst | Management | 0 companies |
| Steen Raagel Dahlfelt | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Knud Holm Jensen | Chairman | 0 companies |
| Jørgen Karl Kristian Bernhard Lund | Board of Directors | 0 companies |
| Carsten Bøgh Poulsen | Board of Directors | 0 companies |
| Kjeld Erik Ottosen | Board of Directors | 0 companies |
| Flemming Kjell Marentius Kjær Gundersen | Board of Directors | 0 companies |
| Anette Raagel Dahlfelt | Board of Directors | 0 companies |
| Henrik Georg Nørregaard Dahlfelt | Board of Directors | 0 companies |