| Revenue | DKK 278K | -5% |
| EBITDA | DKK 278K | -5% |
| Net profit | DKK 151K | +72% |
| Total assets | DKK 5,5M | +4% |
| Equity | DKK 2,7M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 267 | 281 | 523 | 292 | 278 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 281 | 523 | 292 | 278 |
| Depreciation & amort. | -92 | -92 | -70 | -0 | -0 |
| EBIT | 176 | 190 | 453 | 292 | 278 |
| Net financials | -34 | -27 | -120 | -103 | -88 |
| Profit before tax | 142 | 163 | 333 | 189 | 190 |
| Tax | 31 | 36 | 49 | 101 | 40 |
| Net profit | 111 | 127 | 284 | 88 | 151 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.551 | 6.554 | 5.176 | 5.289 | 5.479 |
| Equity | 2.069 | 2.196 | 2.480 | 2.568 | 2.718 |
| Long-term debt | 4.174 | 3.276 | 2.500 | 2.500 | 2.532 |
| Short-term debt | 308 | 1.082 | 196 | 221 | 229 |
| Total debt | 4.482 | 4.358 | 2.696 | 2.721 | 2.761 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Management | Management | 2015 |
| Former (4) | ||
ET | Audit | 1990 – 1990 |
MV Management | Management | 1990 – 1993 |
HC Management | Management | 2006 – 2015 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Former (1) | ||
| Chairman | 2003 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Myrna Vivi Sørensen | Management | 0 companies |
| Hugo Christen Berning | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Kim Marckmann Svane | Chairman | 0 companies |
| Christina Hoff Jensen | Board of Directors | 0 companies |
| Marianne Wax Jensen | Board of Directors | 0 companies |