| Revenue | DKK 72K | +4% |
| EBITDA | DKK 72K | +4% |
| Net profit | DKK 58K | +12% |
| Total assets | DKK 620K | -5% |
| Equity | DKK 593K | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 76 | 75 | 72 | 70 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | 75 | 72 | 70 | 72 |
| Depreciation & amort. | -67 | -33 | -0 | -0 | -0 |
| EBIT | 9 | 42 | 72 | 70 | 72 |
| Net financials | -1 | -0 | -6 | -2 | 3 |
| Profit before tax | 8 | 42 | 66 | 68 | 75 |
| Tax | 3 | 10 | 16 | 16 | 17 |
| Net profit | 5 | 32 | 50 | 52 | 58 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 719 | 688 | 672 | 656 | 620 |
| Equity | 402 | 433 | 483 | 535 | 593 |
| Long-term debt | 220 | 155 | 88 | 18 | 0 |
| Short-term debt | 97 | 100 | 101 | 103 | 27 |
| Total debt | 317 | 254 | 189 | 121 | 27 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ER Founder | Founder | 1990 |
TH Founder | Founder | 1990 |
BD Founder | Founder | 1990 |
| Former (1) | ||
| Audit | 2004 – 2005 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1990 | |
| Former (2) | ||
| Board of Directors | 1990 – 1996 | |
| Board of Directors | 1990 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1996 | |
| Individual | 50–66.65% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Richart Jensen | Founder | 0 companies |
| Revisionsfirmaet Bent Frederiksens Eftf | Audit | 0 companies |
| Tine Hjort Bloch | Founder | 0 companies |
| Børge Damsgaard Jensen | Founder | 0 companies |
| Annette Møller | Board of Directors | 0 companies |
| Hans-Henrik Krogsgaard Andersen | Board of Directors | 0 companies |
| Anna Damgaard Jensen | Board of Directors | 0 companies |