| Revenue | DKK 2,9M | +18% |
| EBITDA | DKK 1,1M | +29% |
| Net profit | DKK 833K | +28% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 1,2M | +24% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.063 | -2.225 | 2.107 | 2.712 | 2.554 | 2.293 | 2.505 | 2.164 | 2.280 | 2.424 | 2.571 | 2.073 | 2.447 | 2.881 |
| Staff expenses | -1.949 | -1.990 | -2.031 | -2.322 | -2.184 | -1.936 | -1.847 | -1.881 | -1.922 | -1.891 | -1.982 | -1.557 | -1.569 | -1.748 |
| EBITDA | 114 | -178 | 51 | 390 | 370 | 357 | 658 | 284 | 358 | 532 | 589 | 516 | 877 | 1.133 |
| Depreciation & amort. | 86 | -29 | -32 | -25 | -58 | -74 | -76 | -99 | -102 | -64 | -61 | -41 | -16 | -39 |
| EBIT | 28 | -207 | 19 | 364 | 311 | 283 | 582 | 185 | 256 | 468 | 528 | 475 | 861 | 1.093 |
| Net financials | -8 | -25 | -52 | -51 | -47 | -46 | -47 | -40 | -43 | -33 | -44 | -29 | -27 | -27 |
| Profit before tax | 19 | -94 | -19 | 313 | 264 | 237 | 535 | 145 | 213 | 435 | 484 | 446 | 834 | 1.066 |
| Tax | 5 | 44 | 7 | 77 | 64 | 48 | 118 | 32 | 47 | -24 | 107 | 99 | 186 | 232 |
| Net profit | 14 | -138 | -26 | 236 | 200 | 189 | 417 | 113 | 166 | 459 | 377 | 347 | 649 | 833 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.531 | 2.488 | 2.624 | 2.696 | 2.592 | 2.289 | 2.642 | 2.103 | 2.423 | 1.686 | 1.672 | 1.701 | 2.117 | 2.236 |
| Equity | 914 | 1.053 | 1.027 | 1.053 | 953 | 842 | 1.048 | 786 | 742 | 511 | 589 | 635 | 984 | 1.217 |
| Long-term debt | 0 | -853 | 922 | 867 | 810 | 748 | 685 | 627 | 573 | 474 | 384 | 311 | 282 | 252 |
| Short-term debt | 617 | -568 | 668 | 759 | 802 | 670 | 873 | 645 | 1.060 | 677 | 653 | 707 | 796 | 667 |
| Total debt | 617 | -1.421 | 1.590 | 1.626 | 1.612 | 1.418 | 1.558 | 1.272 | 1.634 | 1.152 | 1.037 | 1.018 | 1.078 | 918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2021 | — | — |
ET | Audit | 1990 | — | — |
HS Management | Management | 1990 | — | — |
OM Audit | Audit | 2004 | — | — |
JH Management | Management | 1999 | — | — |
KB Management | Management | 2021 | — | — |
| Audit | 1990 | — | — | |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RENE BOESEN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
KK BOESEN HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
HEDEMANN & BOESEN ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Boesen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Helmer Søndergaard Boesen | Management | 0 companies |
| Ole Martin Mikkelsen | Audit | 0 companies |
| Joan Hedemann Boesen | Management | 0 companies |
| Kim Boesen | Management | 0 companies |
| REVISIONSFIRMAET BENT PEDERSEN RY ApS | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Inger Lise Boesen | Board of Directors | 0 companies |