| Revenue | DKK 255K | +231% |
| EBITDA | DKK 255K | +231% |
| Net profit | DKK 867K | +63% |
| Total assets | DKK 3,3M | +40% |
| Equity | DKK 3,1M | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 123 | 152 | 134 | 41 | 69 | 127 | 155 | 150 | 59 | 178 | 130 | 75 | 77 | 255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 118 | 152 | 134 | 41 | 69 | 127 | 155 | 150 | 59 | 178 | 130 | 75 | 77 | 255 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 152 | 134 | 41 | 69 | 127 | 155 | 150 | 59 | 178 | 130 | 75 | 77 | 255 |
| Net financials | -37 | 67 | 68 | 163 | -97 | 447 | -205 | -481 | -159 | 377 | -307 | 721 | 604 | 861 |
| Profit before tax | 81 | 218 | 202 | 204 | -28 | 574 | -50 | -331 | -100 | 556 | -178 | 797 | 681 | 1.116 |
| Tax | 23 | 30 | 37 | 41 | -2 | 130 | -8 | 11 | -0 | 25 | -0 | 141 | 150 | 248 |
| Net profit | 58 | 189 | 165 | 163 | -26 | 444 | -42 | -342 | -100 | 531 | -178 | 656 | 531 | 867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 643 | 792 | 918 | 1.019 | 1.429 | 1.420 | 1.286 | 999 | 1.481 | 1.564 | 1.385 | 1.874 | 2.380 | 3.323 |
| Equity | 562 | 703 | 820 | 934 | 858 | 1.251 | 1.158 | 763 | 663 | 1.193 | 1.016 | 1.672 | 2.202 | 3.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 89 | 98 | 85 | 571 | 169 | 128 | 236 | 819 | 371 | 369 | 203 | 178 | 253 |
| Total debt | 81 | 89 | 98 | 85 | 571 | 169 | 128 | 236 | 819 | 371 | 369 | 203 | 178 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
TK Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Torben Kjær Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |