| Revenue | DKK -188K | +61% |
| EBITDA | DKK -188K | -61% |
| Net profit | DKK -484K | -2947% |
| Total assets | DKK 135K | -77% |
| Equity | DKK -463K | -2305% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.830 | 23.048 | 28.954 | 24.689 | 26.623 | 26.266 | 22.854 | 10.153 | 1.083 | -177 | -161 | -117 | -188 |
| Staff expenses | -10.108 | -0 | -19.443 | -19.441 | -20.360 | -26.045 | -23.424 | -22.960 | -1.665 | -35 | -4 | -0 | -0 |
| EBITDA | 4.309 | 11.692 | 9.511 | 5.248 | 6.263 | 221 | -570 | -12.807 | -582 | -212 | -165 | -117 | -188 |
| Depreciation & amort. | -0 | -0 | -127 | -145 | -230 | -265 | -273 | -597 | -17 | -0 | -0 | -0 | -0 |
| EBIT | 4.309 | 11.692 | 9.384 | 5.103 | 6.033 | -44 | -843 | -13.404 | -599 | -212 | -165 | -117 | -188 |
| Net financials | 0 | -48 | 142 | 436 | 166 | 521 | 578 | 217 | 0 | -8 | -3 | 0 | 0 |
| Profit before tax | 4.309 | 11.644 | 9.526 | 5.539 | 6.199 | 477 | -265 | -13.187 | -599 | -220 | -168 | -117 | -188 |
| Tax | 1.106 | 2.930 | 2.386 | 1.245 | 1.249 | 182 | -3 | 97 | -404 | -113 | -135 | -134 | 296 |
| Net profit | 3.203 | 8.714 | 7.140 | 4.294 | 4.950 | 295 | -262 | -13.284 | -195 | -107 | -33 | 17 | -484 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.972 | 27.652 | 30.426 | 35.017 | 30.406 | 23.754 | 21.958 | 11.089 | 5.272 | 562 | 506 | 591 | 135 |
| Equity | 11.202 | 19.916 | 23.056 | 27.350 | 22.517 | 13.885 | 13.623 | 339 | 144 | 37 | 4 | 21 | -463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.770 | 7.736 | 7.079 | 7.140 | 7.459 | 9.320 | 7.900 | 5.188 | 5.128 | 525 | 502 | 570 | 598 |
| Total debt | 5.770 | 7.736 | 7.079 | 7.140 | 7.459 | 9.320 | 7.900 | 5.188 | 5.128 | 525 | 502 | 570 | 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CC Unofficial title | Unofficial title | 2025 | — | — |
| Audit | 1990 | — | — | |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren John Ohlhues | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Max Hansen | Chief Executive Officer | 0 companies |
| Jesper Engesgaard | Chief Executive Officer | 0 companies |
| Morten Haaning Christensen | Chief Executive Officer | 0 companies |
| Carl Christian Kandel Illum | Unofficial title | 0 companies |
| Statsaut. revisor Henrik Brüni ngs | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Michael George Sutsko | Board of Directors | 0 companies |
| Roy Burton | Board of Directors | 0 companies |
| George Alexander Ralph | Board of Directors | 0 companies |
| Michael Ziegler | Board of Directors | 0 companies |
| Wentzel Bohn-Willeberg | Board of Directors | 0 companies |
| Mark Fryer | Board of Directors | 0 companies |
| Hans Jacobsen | Board of Directors | 0 companies |
| Nicholas John Rowland | Board of Directors | 0 companies |
| Espen Julius Aner | Board of Directors | 0 companies |
| Fariyal Khanbabi | Chairman | 0 companies |
| Arne Karschunke | Chairman | 0 companies |
| Nicholas David Martin Giles | Board of Directors | 0 companies |
| David Conway Richardson | Board of Directors | 0 companies |
| Martin Lee Rapp | Board of Directors | 0 companies |
| John Charles Simmons | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |