| Revenue | DKK -27K | — |
| EBITDA | DKK -27K | -11% |
| Net profit | DKK -14K | -68% |
| Total assets | DKK 334K | -4% |
| Equity | DKK 318K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -4 | -6 | -6 | -6 | -6 | -17 | -9 | 0 | 0 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -4 | -6 | -6 | -6 | -6 | -17 | -9 | -15 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -4 | -6 | -6 | -6 | -6 | -17 | -9 | -15 | -24 | -27 |
| Net financials | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 12 | 14 | 14 | 13 |
| Profit before tax | 8 | 8 | 9 | 9 | 7 | 8 | 7 | 7 | -3 | 3 | -1 | -11 | -14 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | -1 | 1 | 1 | -2 | 0 |
| Net profit | 6 | 6 | 6 | 7 | 5 | 6 | 6 | 6 | -2 | 2 | -2 | -8 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 313 | 322 | 329 | 335 | 340 | 344 | 350 | 348 | 350 | 351 | 346 | 334 |
| Equity | 301 | 307 | 314 | 320 | 326 | 332 | 337 | 343 | 341 | 342 | 340 | 332 | 318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 6 | 8 | 8 | 9 | 8 | 7 | 7 | 7 | 8 | 11 | 14 | 16 |
| Total debt | 9 | 6 | 8 | 8 | 9 | 8 | 7 | 7 | 7 | 8 | 11 | 14 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2022 | — | — |
ET | Audit | 1990 | — | — |
LT Management | Management | 2022 | — | — |
WD Management | Management | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANDINAVIAN TRAVEL MEDIA ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 20.0% | 20.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Holmegaard Thygesen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Thuesen | Management | 0 companies |
| William Daniel Brüel | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Torsten Haug | Board of Directors | 0 companies |
| Svend Aage Thomsen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |