| Revenue | DKK -12K | +28% |
| EBITDA | DKK -12K | -28% |
| Net profit | DKK 321K | +52% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 6,6M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | -9 | -9 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -9 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -9 | -9 | -12 |
| Net financials | 370 | 366 | 600 | 223 | 336 |
| Profit before tax | 363 | 357 | 592 | 214 | 324 |
| Tax | -30 | 1 | 3 | 3 | 3 |
| Net profit | 393 | 356 | 589 | 211 | 321 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.651 | 6.032 | 6.672 | 6.812 | 6.807 |
| Equity | 5.331 | 5.630 | 6.162 | 6.373 | 6.633 |
| Long-term debt | 149 | 92 | 149 | 22 | 66 |
| Short-term debt | 171 | 310 | 361 | 417 | 108 |
| Total debt | 320 | 401 | 510 | 439 | 174 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OM Management | Management | 1997 – 1998 |
ET | Audit | 1990 – 1990 |
JH Management | Management | 1990 – 1997 |
SS Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Mouritsen Vinther | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jens Harald Brückner | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |