| Revenue | DKK 4,9M | -38% |
| EBITDA | DKK 5,4M | -83% |
| Net profit | DKK 5,2M | -84% |
| Total assets | DKK 150,6M | -19% |
| Equity | DKK 148,1M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 11.080 | 10.515 | 9.161 | 7.888 | 4.868 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.567 | 3.398 | 6.156 | 32.529 | 5.391 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.567 | 3.398 | 6.156 | 32.529 | 5.391 |
| Net financials | 64.186 | 4.191 | -304 | -311 | -196 |
| Profit before tax | 66.753 | 7.589 | 5.852 | 32.217 | 5.195 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 66.753 | 7.589 | 5.852 | 32.217 | 5.195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 187.814 | 194.504 | 156.674 | 185.593 | 150.605 |
| Equity | 172.224 | 179.813 | 150.666 | 182.883 | 148.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.590 | 14.691 | 6.008 | 2.711 | 2.527 |
| Total debt | 15.590 | 14.691 | 6.008 | 2.711 | 2.527 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
NE Management | Management | 2000 – 2010 |
SV Management | Management | 2017 – 2017 |
KA Audit | Audit | 1990 – 1993 |
RK Unofficial title | Unofficial title | 2017 – 2018 |
MF Unofficial title | Unofficial title | 2017 – 2018 |
JO Management | Management | 2016 – 2016 |
EA Chief Executive Officer | Chief Executive Officer | 2010 – 2011 |
EJ Management | Management | 1990 – 2000 |
CP Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (22) | ||
| Board of Directors | 1990 – 1995 | |
| Board of Directors | 1990 – 2007 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 1990 – 2009 | |
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 1990 – 2001 | |
| Board of Directors | 1990 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Deputy Chairman | 2011 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 1990 – 1998 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Eberhard | Management | 0 companies |
| Søren Vendelbo Jacobsen | Management | 0 companies |
| Kurt Alex Lykkemeier | Audit | 0 companies |
| René Krogh Andersen | Unofficial title | 0 companies |
| Mikkel Fritsch | Unofficial title | 0 companies |
| Jens Otto Holst | Management | 0 companies |
| Erik Adolphsen | Chief Executive Officer | 0 companies |
| Erik Jesper Harvest | Management | 0 companies |
| Cristina Patricia Lage | Chief Executive Officer | 0 companies |
| Ole Erdmann | Board of Directors | 0 companies |
| Lisbet Sloth | Board of Directors | 0 companies |
| Rikke Sylow Francis | Board of Directors | 0 companies |
| Niels Olsen | Board of Directors | 0 companies |
| Helle Maria Sattrup | Board of Directors | 0 companies |
| Jan Piet Rene Toine van Tittelboom | Board of Directors | 0 companies |
| Flemming Kaae | Board of Directors | 0 companies |
| Lars Juel Thiis | Board of Directors | 0 companies |
| Søren Kaare-Andersen | Board of Directors | 0 companies |
| Cecilie Therese Hansen | Deputy Chairman | 0 companies |
| Geert Ahrends | Board of Directors | 0 companies |
| Mette Elisabeth Carstad | Chairman | 0 companies |
| Michael Sten Johnsen | Board of Directors | 0 companies |
| Johan Holm Landgren | Board of Directors | 0 companies |
| Bo Boje Larsen | Board of Directors | 0 companies |
| Hüseyin Meric | Board of Directors | 0 companies |
| Per Frølund Thomsen | Board of Directors | 0 companies |
| Anne Marie Øhlenschlæger Christiansen | Board of Directors | 0 companies |
| Anne Charlotte Mark | Chairman | 0 companies |
| Dan Christensen | Board of Directors | 0 companies |
| Lisbeth Gasparski | Board of Directors | 0 companies |
| Ole Bjørn Petersen | Board of Directors | 0 companies |