| Revenue | DKK 2,1M | -39% |
| EBITDA | DKK 5,8M | +57% |
| Net profit | DKK 3,6M | -29% |
| Total assets | DKK 71,4M | -3% |
| Equity | DKK 50,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9.552 | 3.578 | 1.386 | 1.862 | 3.041 | 10.980 | 3.342 | 2.662 | 3.344 | 24.017 | 3.357 | 2.061 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9.206 | 13.578 | 1.386 | 1.862 | 3.041 | 10.980 | 3.342 | 2.662 | 3.344 | 24.017 | 3.667 | 5.752 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9.206 | 13.578 | 1.386 | 1.862 | 3.041 | 10.980 | 3.342 | 2.662 | 3.344 | 24.017 | 3.667 | 5.752 |
| Net financials | -3.193 | -23.532 | -991 | -1.176 | -984 | -1.935 | 140 | 605 | 677 | 767 | -553 | -1.038 |
| Profit before tax | -12.399 | -9.954 | 395 | 686 | 2.057 | 9.045 | 3.482 | 3.267 | 4.021 | 24.784 | 3.114 | 4.714 |
| Tax | 173 | -1.847 | 168 | -15 | -8 | 468 | -1.332 | 1.296 | -0 | 1.515 | -2.013 | 1.098 |
| Net profit | -12.572 | -8.107 | 227 | 701 | 2.065 | 8.577 | 4.814 | 1.971 | 4.021 | 23.269 | 5.127 | 3.615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105.115 | 126.682 | 100.570 | 101.724 | 107.274 | 88.782 | 90.931 | 90.171 | 92.199 | 113.531 | 73.262 | 71.407 |
| Equity | -44.539 | 47.354 | 47.581 | 48.282 | 50.348 | 58.925 | 63.739 | 65.709 | 69.730 | 92.360 | 47.239 | 50.855 |
| Long-term debt | 11.752 | 47.636 | 47.560 | 47.593 | 47.626 | 26.037 | 23.185 | 20.497 | 17.605 | 2.913 | 22.686 | 18.034 |
| Short-term debt | 137.902 | 31.692 | 5.429 | 5.849 | 9.300 | 3.820 | 4.007 | 3.965 | 4.864 | 18.258 | 3.337 | 2.518 |
| Total debt | 149.654 | 79.328 | 52.989 | 53.442 | 56.926 | 29.857 | 27.192 | 24.462 | 22.469 | 21.171 | 26.023 | 20.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ET | Audit | 1990 | — | — |
HD Management | Management | 1990 | — | — |
JB Management | Management | 1990 | — | — |
CF Management | Management | 2005 | — | — |
JT Management | Management | 2007 | — | — |
HG Management | Management | 2020 | — | — |
SH Management | Management | 2007 | — | — |
SS Management | Management | 1990 | — | — |
MS Management | Management | 2022 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLSTRA INVESTMENTS ApS | Company | 100.0% | 100.0% | 2014 |
Denmark Terracotta ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Claudius Crohn | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Duhn | Management | 0 companies |
| Jørgen Beck Basse | Management | 0 companies |
| Carsten Fensholt | Management | 0 companies |
| Jónas Tór Tórvaldsson | Management | 0 companies |
| Henrik Gram | Management | 0 companies |
| Sigridur Hrefna Hrafnkelsdottir | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Mette Seifert | Management | 0 companies |
| Gunnar Már Petersen | Chief Executive Officer | 0 companies |
| Johan Ewald Lorentzen | Management | 0 companies |
| Ib Manne Mayntzhusen Jessen | Board of Directors | 0 companies |
| Henrik Busch | Board of Directors | 0 companies |
| Stig Flemming Jakobsen | Board of Directors | 0 companies |
| Carsten Schmidt | Deputy Chairman | 0 companies |
| Henrik Smith | Board of Directors | 0 companies |
| Finn Christensen | Board of Directors | 0 companies |
| Stig Finn Nielsen | Board of Directors | 0 companies |
| Jón Björnsson | Chairman | 0 companies |
| David Robson Overby | Board of Directors | 0 companies |
| Henrik Faber Andersen | Board of Directors | 0 companies |
| Michael Rosenvold | Chairman | 0 companies |
| Finn Skelbæk Nielsen | Board of Directors | 0 companies |
| Eirikur S. Jóhannsson | Board of Directors | 0 companies |
| Claus Abildstrøm | Board of Directors | 0 companies |
| Tage Benjaminsen | Board of Directors | 0 companies |
| Mikkel Sjørslev | Board of Directors | 0 companies |
| Mette Kapsch | Chairman | 0 companies |
| Michael Sheikh | Chairman | 0 companies |
| Klaus Thorsten Wollesen Lund | Board of Directors | 0 companies |
| Kristin Jóhannesdóttir | Chairman | 0 companies |
| Anette Grotum | Board of Directors | 0 companies |
| Peter Nørskov Husum | Chairman | 0 companies |
| Mogens Vilstrup Hansen | Deputy Chairman | 0 companies |
| Vincent de Cannière | Chairman | 0 companies |
| Thor Nels Andersen | Chairman | 0 companies |
| Ole Tange | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Viðar Þorkelsson | Chairman | 0 companies |