| Revenue | DKK 742K | -8% |
| EBITDA | DKK -183K | -1477% |
| Net profit | DKK 216K | -46% |
| Total assets | DKK 9,7M | -2% |
| Equity | DKK 8,5M | +3% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 450 | 409 | 1.111 | 806 | 742 |
| Staff expenses | -694 | -680 | -737 | -818 | -925 |
| EBITDA | -244 | -271 | 128 | -12 | -183 |
| Depreciation & amort. | -3 | -54 | -0 | -0 | -0 |
| EBIT | -246 | -324 | 128 | -12 | -183 |
| Net financials | -57 | -115 | 364 | 530 | 471 |
| Profit before tax | -303 | -439 | 492 | 518 | 288 |
| Tax | -64 | -83 | 114 | 121 | 72 |
| Net profit | -239 | -357 | 378 | 397 | 216 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.511 | 9.377 | 9.742 | 9.851 | 9.669 |
| Equity | 7.822 | 7.465 | 7.843 | 8.240 | 8.456 |
| Long-term debt | 61 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.559 | 961 | 1.204 | 1.040 | 570 |
| Total debt | 12.619 | 961 | 1.204 | 1.040 | 570 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 1994 |
| Former (3) | ||
ET | Audit | 1990 – 1993 |
HO Audit | Audit | 1990 – 1997 |
PE Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1994 | |
| Board of Directors | 1998 | |
| Former (4) | ||
| Board of Directors | 1994 – 2011 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1994 | |
| Chairman | 1990 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Klaus Florentin Nieland | Management | 0 companies |
| Herluf Olesen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Peter Pineda Florentin Nieland | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Maria Caroline Nieland | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jean Florentin Nieland | Board of Directors | 0 companies |
| John Florentin Nieland | Board of Directors | 0 companies |