| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | +26% |
| Net profit | DKK 339K | -25% |
| Total assets | DKK 5,2M | +8% |
| Equity | DKK 5,2M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -17 | -17 | -17 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -17 | -17 | -17 | -12 |
| Net financials | 604 | -644 | 480 | 597 | 447 |
| Profit before tax | 595 | -661 | 463 | 580 | 435 |
| Tax | 131 | -145 | 102 | 127 | 96 |
| Net profit | 464 | -516 | 361 | 453 | 339 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.720 | 4.118 | 4.429 | 4.832 | 5.205 |
| Equity | 4.678 | 4.112 | 4.423 | 4.826 | 5.165 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 6 | 6 | 6 | 40 |
| Total debt | 42 | 6 | 6 | 6 | 40 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1990 – 1993 |
PE Management | Management | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 2006 | |
| Chairman | 1990 – 1993 | |
| Board of Directors | 1990 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Carsten Rytter | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Jens Elkjær Rasmussen | Board of Directors | 0 companies |