| Revenue | DKK 726K | -5% |
| EBITDA | DKK 250K | +16% |
| Net profit | DKK 125K | +169% |
| Total assets | DKK 2,8M | -20% |
| Equity | DKK 1,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.026 | 622 | 403 | 410 | -17 | -50 | 512 | 512 | 557 | 709 | 1.096 | 762 | 726 |
| Staff expenses | -714 | -431 | -370 | -396 | -461 | -368 | -364 | -364 | -364 | -365 | -335 | -546 | -477 |
| EBITDA | 312 | 191 | 33 | 28 | -478 | -418 | 148 | 148 | 193 | 344 | 762 | 215 | 250 |
| Depreciation & amort. | -97 | -14 | -10 | 7 | -10 | -10 | -0 | -0 | -0 | -12 | -56 | -27 | -48 |
| EBIT | 215 | 178 | 24 | 21 | -488 | -427 | 148 | 148 | 193 | 331 | 705 | 188 | 202 |
| Net financials | 251 | -23 | -49 | -12 | -26 | -38 | -38 | -26 | -23 | -2 | -3 | -90 | -27 |
| Profit before tax | 466 | 155 | -25 | 9 | -513 | -465 | 110 | 122 | 170 | 330 | 703 | 98 | 175 |
| Tax | 50 | 50 | 5 | 2 | 64 | -0 | -0 | -0 | -0 | -0 | 65 | 51 | 49 |
| Net profit | 416 | 105 | -29 | 7 | -577 | -465 | 110 | 122 | 170 | 330 | 637 | 47 | 125 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.699 | 1.536 | 1.427 | 1.538 | 1.153 | 769 | 827 | 854 | 836 | 1.154 | 2.579 | 3.527 | 2.811 |
| Equity | 1.311 | 1.416 | 1.386 | 1.393 | 816 | 352 | 461 | 583 | 754 | 1.083 | 1.721 | 1.767 | 1.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 835 | 796 |
| Short-term debt | 389 | 120 | 40 | 145 | 337 | 418 | 366 | 271 | 83 | 71 | 859 | 918 | 115 |
| Total debt | 389 | 120 | 40 | 145 | 337 | 418 | 366 | 271 | 83 | 71 | 859 | 1.753 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
SS Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Sten Søndergaard Jensen | Founder | 0 companies |