| Revenue | DKK -219K | -331% |
| EBITDA | DKK -292K | -508% |
| Net profit | DKK -228K | -428% |
| Total assets | DKK 660K | -44% |
| Equity | DKK 641K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 82 | 95 | -219 |
| Staff expenses | -148 | -143 | -73 |
| EBITDA | -66 | -48 | -292 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -66 | -48 | -292 |
| Net financials | -7 | -9 | -10 |
| Profit before tax | -73 | -57 | -302 |
| Tax | -18 | -13 | -74 |
| Net profit | -55 | -43 | -228 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.381 | 1.186 | 660 |
| Equity | 912 | 869 | 641 |
| Long-term debt | 400 | 300 | 0 |
| Short-term debt | 69 | 17 | 20 |
| Total debt | 469 | 317 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
IH Management | Management | 1990 | — | — |
MI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2013 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ib Haaning Høj | Management | 0 companies |
| Mikael Ib Lynfort | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Christian Helweg-Larsen | Board of Directors | 0 companies |
| Jørgen Thøgersen | Board of Directors | 0 companies |
| Morten Wittenberg Vandborg | Chairman | 0 companies |
| Bruno Bjerregaard Nielsen | Deputy Chairman | 0 companies |
| Bo Bjerregaard Nielsen | Board of Directors | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Viggo Bjerregaard Nielsen | Board of Directors | 0 companies |