| Revenue | DKK -6K | -29% |
| EBITDA | DKK -6K | +29% |
| Net profit | DKK 168K | +142% |
| Total assets | DKK 804K | +26% |
| Equity | DKK 798K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -363 | -54 | -24 | 13 | -5 | -7 | -9 | -6 |
| Staff expenses | -303 | -65 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 11 | -24 | 424 | -5 | -7 | -9 | -6 |
| Depreciation & amort. | -33 | 23 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -12 | -24 | 424 | -5 | -7 | -9 | -6 |
| Net financials | 0 | 0 | 0 | 0 | 475 | -86 | -391 | 175 |
| Profit before tax | -44 | -46 | 72 | 424 | 469 | -93 | -400 | 168 |
| Tax | 0 | -0 | -0 | -0 | 96 | -3 | -0 | -0 |
| Net profit | -44 | -46 | 72 | 424 | 373 | -91 | -400 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 996 | 837 | 0 | 0 | 1.589 | 1.127 | 635 | 804 |
| Equity | 764 | 762 | 0 | 0 | 1.330 | 1.030 | 630 | 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -233 | -75 | 0 | 0 | 258 | 97 | 6 | 6 |
| Total debt | -233 | -75 | 0 | 0 | 258 | 97 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2012 | — | — |
KR | Audit | 1990 | — | — |
ET | Audit | 1990 | — | — |
LE Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
ST Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Valsted Egholm | Management | 0 companies |
| Kirkegaard Revision ApS | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Lars Erik Eriksen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Thomassen | Management | 0 companies |
| Erik Hansen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Henrik Christian Haldbo | Board of Directors | 0 companies |
| Keld Post | Board of Directors | 0 companies |
| Anthony Edward Saunders | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |