| Revenue | DKK 22,2M | -17% |
| EBITDA | DKK 3,3M | +213% |
| Net profit | DKK 3M | +244% |
| Total assets | DKK 88,8M | -2% |
| Equity | DKK 52,9M | +6% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30.927 | 31.082 | 36.931 | 26.725 | 22.212 |
| Staff expenses | -9.782 | -10.124 | -11.743 | -11.501 | -11.762 |
| EBITDA | 8.364 | 5.353 | 9.293 | -2.949 | 3.330 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.364 | 5.353 | 9.293 | -2.949 | 3.330 |
| Net financials | 1.843 | -301 | 131 | 172 | 405 |
| Profit before tax | 10.207 | 5.053 | 9.424 | -2.777 | 3.735 |
| Tax | 2.231 | 1.081 | 1.988 | -707 | 756 |
| Net profit | 7.977 | 3.971 | 7.436 | -2.070 | 2.979 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 96.952 | 91.158 | 110.247 | 90.593 | 88.807 |
| Equity | 50.567 | 50.538 | 55.974 | 49.904 | 52.882 |
| Long-term debt | 2.866 | 1.114 | 2.164 | 0 | 806 |
| Short-term debt | 43.519 | 39.506 | 52.109 | 40.690 | 35.119 |
| Total debt | 46.386 | 40.620 | 54.273 | 40.690 | 35.924 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PB Management | Management | 1990 |
KL Deputy | Deputy | 2025 |
| Former (2) | ||
ET | Audit | 1990 – 1990 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2016 | |
| Chairman | 2019 | |
| Board of Directors | 2016 | |
| Board of Directors | 2010 | |
| Former (4) | ||
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 2004 | |
| Chairman | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Company | 66.67–89.99% | 66.67–89.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bidstrup | Management | 0 companies |
| Karsten Løgsted Jepsen | Deputy | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Birgitte Rasmussen Stenumgaard | Board of Directors | 0 companies |
| Rasmus Bidstrup Ifversen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Søren Ulrik Rasmussen | Chairman | 0 companies |
| Benny Røge | Board of Directors | 0 companies |
| Marie-Louise Pedersen | Board of Directors | 0 companies |
| Peter Nicolas Pedersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Finn Nielsen | Board of Directors | 0 companies |