| Revenue | DKK -28K | -112% |
| EBITDA | DKK -28K | -112% |
| Net profit | DKK -225K | -226% |
| Total assets | DKK 122K | -11% |
| Equity | DKK -3,3M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -54 | -39 | -25 | 234 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -39 | -25 | 234 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -39 | -25 | 234 | -28 |
| Net financials | 50 | -198 | -20 | -55 | -197 |
| Profit before tax | -4 | -237 | -44 | 179 | -225 |
| Tax | -0 | 1 | -0 | 0 | -0 |
| Net profit | -4 | -238 | -44 | 179 | -225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 513 | 111 | 217 | 137 | 122 |
| Equity | -3.002 | -3.240 | -3.284 | -3.106 | -3.331 |
| Long-term debt | 3.492 | 3.273 | 2.942 | 2.639 | 2.138 |
| Short-term debt | 23 | 78 | 560 | 604 | 1.314 |
| Total debt | 3.515 | 3.351 | 3.501 | 3.242 | 3.453 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1990 – 1990 |
SM Management | Management | 1990 – 1991 |
SH | Audit | 1990 – 2006 |
PE Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1990 – 1990 | |
| Board of Directors | 2006 – 2010 | |
| Chairman | 1990 – 1992 | |
| Chairman | 1990 – 1991 | |
| Chairman | 1990 – 1992 | |
| Board of Directors | 1990 – 2006 | |
| Board of Directors | 1990 – 1992 | |
| Chairman | 1990 – 1990 | |
| Board of Directors | 1999 – 2010 | |
| Board of Directors | 1990 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Merete Stisen | Management | 0 companies |
| Svend Høgsberg Kristensen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Hans Jesper Madsen | Board of Directors | 0 companies |
| Georg Dedichen | Chairman | 0 companies |
| Bruno Månsson | Chairman | 0 companies |
| Michael Holm Johansen | Chairman | 0 companies |
| Benny Sparwath | Board of Directors | 0 companies |
| Hans Honore | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Lene Gjellebøl Madsen | Board of Directors | 0 companies |
| Paolo Pasqualato | Board of Directors | 0 companies |