| Revenue | DKK -168K | -9% |
| EBITDA | DKK -168K | +9% |
| Net profit | DKK -4,5M | -115% |
| Total assets | DKK 54,6M | -16% |
| Equity | DKK 48,7M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 121 | 196 | 369 | 330 | 1.134 | -198 | -186 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 121 | 196 | 369 | 330 | 1.134 | -198 | -186 | -168 |
| Depreciation & amort. | 137 | 137 | 137 | -137 | -137 | -66 | -0 | -0 | -0 |
| EBIT | -135 | -15 | 59 | 233 | 194 | 1.068 | -198 | -186 | -168 |
| Net financials | -5.037 | 8.828 | 6.761 | 6.721 | -7.259 | 13.484 | -2.704 | -2.359 | -4.625 |
| Profit before tax | -5.172 | 8.813 | 6.820 | 6.954 | -7.066 | 14.551 | -2.902 | -2.544 | -4.793 |
| Tax | -486 | 1.140 | 831 | 577 | -1.269 | 2.136 | -195 | -452 | -303 |
| Net profit | -4.686 | 7.673 | 5.989 | 6.377 | -5.797 | 12.416 | -2.706 | -2.092 | -4.491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.137 | 91.796 | 95.316 | 104.497 | 97.901 | 72.987 | 68.099 | 65.117 | 54.647 |
| Equity | 66.142 | 73.815 | 79.804 | 86.180 | 80.383 | 58.021 | 55.315 | 53.223 | 48.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.995 | 17.233 | 14.270 | 17.170 | 16.981 | 14.461 | 12.310 | 11.317 | 5.322 |
| Total debt | 14.995 | 17.233 | 14.270 | 17.170 | 16.981 | 14.461 | 12.310 | 11.317 | 5.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
JT Management | Management | 1990 | — | — |
PE Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HATIGUA HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| John Thierry Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lica Thierry Andersen | Board of Directors | 0 companies |
| Camilla Thierry Therkildsen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ingrid Merete Bahn Andersen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Niels Skovgaard | Board of Directors | 0 companies |