| Revenue | DKK 2,2M | +19% |
| EBITDA | DKK -44K | -149% |
| Net profit | DKK -87K | -592% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK 4,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.768 | 1.651 | 1.566 | 1.620 | 1.489 | 1.471 | 1.492 | 1.498 | 1.545 | 1.638 | 1.551 | 1.822 | 2.174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 107 | 207 | 165 | 126 | 86 | 77 | 175 | 108 | 117 | 73 | 91 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 179 | 107 | 207 | 165 | 126 | 86 | 77 | 175 | 108 | 117 | 73 | 91 | -44 |
| Net financials | -142 | -135 | -126 | -118 | -109 | -76 | -37 | -35 | -34 | -31 | -25 | -17 | -15 |
| Profit before tax | 37 | -28 | 80 | 48 | 17 | 10 | 40 | 140 | 73 | 86 | 48 | 74 | -59 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 11 | 87 | 28 |
| Net profit | 37 | -28 | 80 | 48 | 17 | 10 | 40 | 140 | 73 | 71 | 38 | -13 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.927 | 6.696 | 6.636 | 6.606 | 6.351 | 6.260 | 6.163 | 6.020 | 5.909 | 5.745 | 5.423 | 4.997 | 4.907 |
| Equity | 4.258 | 4.230 | 4.311 | 4.359 | 4.376 | 2.817 | 3.821 | 3.973 | 4.052 | 4.126 | 4.163 | 4.151 | 4.064 |
| Long-term debt | 2.338 | 2.184 | 2.184 | 1.857 | 1.683 | 1.526 | 1.340 | 1.155 | 968 | 780 | 591 | 413 | 212 |
| Short-term debt | 331 | 281 | 301 | 390 | 292 | 1.918 | 1.002 | 893 | 888 | 824 | 643 | 369 | 580 |
| Total debt | 2.669 | 2.466 | 2.325 | 2.248 | 1.975 | 3.444 | 2.342 | 2.048 | 1.857 | 1.604 | 1.234 | 782 | 792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2000 | — | — |
SS Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
PK Management | Management | 1997 | — | — |
PA Management | Management | 1990 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Audit | 1990 | — | — | |
EL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SS Management | Management | 1990 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1990 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAABORG GOLFKLUB | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjærgaard Andersen | Management | 0 companies |
| Søren Steen-Jensen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Poul Kristensen | Management | 0 companies |
| Preben Aaby Andersen | Management | 0 companies |
| Mogens Thorseng | Chief Executive Officer | 0 companies |
| Revisionsfirmaet i Faaborg I/S | Audit | 0 companies |
| Erik Lundgreen | Chief Executive Officer | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Bo Bert Andersen | Chief Executive Officer | 0 companies |
| Nils Knudsen | Board of Directors | 0 companies |
| Henning Aksglæde Rasmussen | Chairman | 0 companies |
| Leif Laursen | Board of Directors | 0 companies |
| Michael Nordtorp Vestergaard | Chairman | 0 companies |
| Klaus Vestergaard | Board of Directors | 0 companies |
| Frits Brøndum | Board of Directors | 0 companies |
| Morten From-Nielsen | Board of Directors | 0 companies |
| Bent Vilhelm Hansen | Board of Directors | 0 companies |
| Ole Steen Andersen | Board of Directors | 0 companies |
| Brian Lüthje | Board of Directors | 0 companies |
| Bent Erik Uglebjerg Hansen | Board of Directors | 0 companies |
| Birte Hjort Nielsen | Board of Directors | 0 companies |
| Hanne Jørgensen | Board of Directors | 0 companies |
| Frede Juul Rytter | Board of Directors | 0 companies |
| Bendix Schaldemose | Chairman | 0 companies |
| Annie Niebuhr | Board of Directors | 0 companies |
| Torben Søndergaard | Board of Directors | 0 companies |
| Ove Lindy Simonsen Jensen | Board of Directors | 0 companies |
| Claus Halken | Board of Directors | 0 companies |
| Jørgen Nørregaard Dahl | Chairman | 0 companies |
| Erik Jørgen Andersen | Board of Directors | 0 companies |
| Torben Kjærgaard Svendsen | Board of Directors | 0 companies |
| Adser Schack Søndergaard | Board of Directors | 0 companies |
| Jenny Kirsten Bæk | Board of Directors | 0 companies |
| Jan Klink Andersen | Board of Directors | 0 companies |
| Knud Olaf Hansen | Board of Directors | 0 companies |
| Martha Kirstine Rasmussen | Board of Directors | 0 companies |
| Ellen Johanne Pedersen | Board of Directors | 0 companies |
| Erik Moretto | Board of Directors | 0 companies |
| Mikael Hjortgaard Olsen | Deputy Chairman | 0 companies |
| Carsten Belling | Deputy Chairman | 0 companies |
| Karl Matthiesen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Søren Schøler Ploug-Sørensen | Chairman | 0 companies |
| Finn Bonde Schaarup | Board of Directors | 0 companies |
| Søren Pedersen | Chairman | 0 companies |