| Revenue | DKK 511K | +7% |
| EBITDA | DKK 511K | +7% |
| Net profit | DKK 915K | +62% |
| Total assets | DKK 11,7M | +8% |
| Equity | DKK 9,2M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 385 | 378 | 270 | 480 | 511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 385 | 378 | 270 | 480 | 511 |
| Depreciation & amort. | -108 | -108 | -108 | -108 | -52 |
| EBIT | 277 | 270 | 161 | 372 | 459 |
| Net financials | 1.433 | 1.074 | 935 | 290 | 579 |
| Profit before tax | 1.710 | 1.344 | 1.096 | 661 | 1.038 |
| Tax | 68 | 78 | 55 | 95 | 123 |
| Net profit | 1.642 | 1.266 | 1.042 | 566 | 915 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.342 | 9.873 | 10.596 | 10.825 | 11.662 |
| Equity | 5.848 | 7.001 | 7.929 | 8.377 | 9.170 |
| Long-term debt | 2.386 | 2.138 | 1.925 | 1.630 | 1.493 |
| Short-term debt | 638 | 239 | 224 | 276 | 420 |
| Total debt | 3.023 | 2.377 | 2.149 | 1.906 | 1.913 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1990 – 1992 |
SS Management | Management | 1990 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1990 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |