| Revenue | DKK -120K | +64% |
| EBITDA | DKK -149K | -47% |
| Net profit | DKK -151K | -94% |
| Total assets | DKK 134K | -82% |
| Equity | DKK -67K | -109% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.137 | 1.376 | 749 | -28 | 364 | 404 | 280 | 325 | 109 | 379 | 163 | -73 | -120 |
| Staff expenses | -740 | -1.241 | -872 | -40 | -81 | -230 | -135 | -98 | -99 | -103 | -78 | -29 | -29 |
| EBITDA | 215 | 135 | -123 | -68 | 283 | 174 | 145 | 227 | 10 | 277 | 85 | -102 | -149 |
| Depreciation & amort. | -91 | -90 | -49 | -40 | -11 | -11 | -56 | -80 | -80 | -80 | -80 | -0 | -0 |
| EBIT | 124 | 45 | -172 | -108 | 271 | 163 | 89 | 147 | -70 | 197 | 5 | -102 | -149 |
| Net financials | 1 | 2 | -1 | 1 | -1 | -3 | -2 | -3 | -5 | -7 | -6 | 7 | -9 |
| Profit before tax | 125 | 47 | -173 | -107 | 271 | 159 | 87 | 144 | -75 | 190 | -1 | -94 | -158 |
| Tax | 32 | -7 | -30 | -30 | 61 | 36 | 30 | 44 | -14 | 61 | -21 | -17 | -7 |
| Net profit | 93 | 54 | -143 | -78 | 210 | 123 | 57 | 100 | -61 | 129 | 20 | -78 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.312 | 1.599 | 786 | 650 | 962 | 1.052 | 1.198 | 1.240 | 733 | 900 | 885 | 764 | 134 |
| Equity | 893 | 855 | 614 | 536 | 746 | 870 | 1.024 | 1.124 | 663 | 792 | 812 | 734 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 601 | 58 | 31 | 117 | 112 | 174 | 111 | 70 | 108 | 74 | 30 | 201 |
| Total debt | 269 | 601 | 58 | 31 | 117 | 112 | 174 | 111 | 70 | 108 | 74 | 30 | 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
AH Audit | Audit | 1990 | — | — |
JH Management | Management | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBK VIDEN OM VIDEN JOHN ApS | Company | 100.0% | 100.0% | 2018 |
SBK SCANDINAVIA ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Anders Hjortshøj | Audit | 0 companies |
| John Hermansen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Eddy Smoorenburg | Board of Directors | 0 companies |
| Gert van der Linden | Board of Directors | 0 companies |
| Bjørn Roloff Clausen | Chairman | 0 companies |
| Hanne Sandahl | Board of Directors | 0 companies |
| Anne-Sofie Hermansen | Board of Directors | 0 companies |
| Hans Jørgen Knudsen | Board of Directors | 0 companies |
| Emma Anette Lauridsen | Chairman | 0 companies |
| Kristoffer Hermansen | Board of Directors | 0 companies |
| Wenche Arnevik Obitz | Board of Directors | 0 companies |
| Birthe Susanne Juhl Clausen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Benni Knud Lauridsen | Chairman | 0 companies |
| Jørn Krog Nielsen | Chairman | 0 companies |