| Revenue | DKK -1K | -31% |
| EBITDA | DKK -1K | +31% |
| Net profit | DKK 134K | +10% |
| Total assets | DKK 487K | +0% |
| Equity | DKK 487K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -0 | -18 | -14 | -22 | -22 | 0 | — | 0 | 0 | 0 | -1 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -0 | -18 | -14 | -22 | -22 | 0 | 0 | 0 | 0 | 21 | -1 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -0 | -18 | -14 | -22 | -22 | 0 | 0 | 0 | 0 | 21 | -1 | -2 | -1 |
| Net financials | 20 | 166 | 239 | 151 | 104 | 103 | 100 | -232 | 0 | -1 | 34 | 60 | 123 | 135 |
| Profit before tax | 14 | 166 | 221 | 137 | 82 | 82 | 100 | -232 | 0 | -1 | 21 | 59 | 121 | 134 |
| Tax | -1 | -0 | -5 | -0 | -5 | -5 | 0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 |
| Net profit | 15 | 166 | 226 | 137 | 87 | 86 | 100 | -232 | 0 | -1 | 24 | 59 | 121 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.108 | 1.178 | 1.305 | 1.343 | 1.330 | 1.313 | 1.201 | 861 | 751 | 638 | 547 | 488 | 488 | 487 |
| Equity | 1.108 | 1.178 | 1.305 | 1.343 | 1.330 | 1.313 | 1.201 | 861 | 751 | 638 | 547 | 488 | 488 | 487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1990 | — | — |
AH Audit | Audit | 1995 | — | — |
HV Management | Management | 1990 | — | — |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Arne Høxbro Larsen | Audit | 0 companies |
| Henny Vivian Olsen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Jørgen Henning Olsen | Board of Directors | 0 companies |
| Morten Wittenberg Vandborg | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |