| Revenue | DKK -6K | -99% |
| EBITDA | DKK -431K | +72% |
| Net profit | DKK -631K | +64% |
| Total assets | DKK 7,5M | +5% |
| Equity | DKK -3,9M | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.576 | — | — | 13.030 | 11.437 | 14.648 | 11.233 | 5.505 | 723 | 921 | 2.774 | -1.130 | -6 |
| Staff expenses | -1.186 | -0 | -0 | -1.604 | -1.531 | -1.586 | -1.677 | -409 | -338 | -336 | -402 | -433 | -425 |
| EBITDA | 375 | 0 | 0 | 119 | 723 | 1.369 | -4.182 | 836 | 344 | 549 | 2.320 | -1.563 | -431 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -13 | -13 | -13 | -16 | -10 | -8 | -2 | -5 |
| EBIT | 375 | 0 | 0 | 119 | 716 | 1.355 | -4.195 | 822 | 328 | 539 | 2.313 | -1.565 | -436 |
| Net financials | -46 | 0 | 0 | -171 | -179 | -146 | -198 | -194 | -143 | -126 | -157 | -172 | -195 |
| Profit before tax | 397 | 0 | 0 | -51 | 537 | 1.209 | -4.393 | 628 | 185 | 413 | 2.156 | -1.737 | -631 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 397 | 0 | 0 | -51 | 537 | 1.209 | -4.393 | 628 | 185 | 413 | 2.156 | -1.737 | -631 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.692 | 0 | 0 | 6.914 | 7.622 | 8.234 | 3.629 | 6.096 | 5.884 | 6.968 | 9.305 | 7.125 | 7.454 |
| Equity | 1.287 | 0 | 0 | -2.224 | -1.687 | -477 | -4.871 | -4.242 | -4.057 | -3.644 | -1.488 | -3.225 | -3.856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.058 | 895 | 745 | 596 | 447 | 297 |
| Short-term debt | -4.979 | 0 | 0 | 9.138 | 9.308 | 8.712 | 8.500 | 9.281 | 9.047 | 9.866 | 10.197 | 9.904 | 11.013 |
| Total debt | -4.979 | 0 | 0 | 9.138 | 9.308 | 8.712 | 8.500 | 10.338 | 9.941 | 10.612 | 10.793 | 10.350 | 11.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1990 | — | — | |
MT Management | Management | 1990 | — | — |
ET | Audit | 1990 | — | — |
| Audit | 2001 | — | — | |
SS Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Djursland Kaløvig Landbocenter | Audit | 0 companies |
| Mogens Tom Jakobsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Djursland Landboforening,Reg revisorer | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Erik Christian Jacobsen | Chairman | 0 companies |
| Mogens Enok | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |