| Revenue | DKK -31K | +5% |
| EBITDA | DKK -31K | -5% |
| Net profit | DKK -3,4M | -29% |
| Total assets | DKK 7,1M | -33% |
| Equity | DKK 7M | -32% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -9 | -30 | -55 | -29 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -30 | -55 | -29 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -30 | -55 | -29 | -31 |
| Net financials | 4.301 | 3.286 | -1.237 | -2.582 | -3.327 |
| Profit before tax | 4.292 | 3.256 | -1.292 | -2.611 | -3.358 |
| Tax | -0 | 0 | 0 | -0 | -0 |
| Net profit | 4.292 | 3.256 | -1.292 | -2.611 | -3.358 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.186 | 15.111 | 13.167 | 10.556 | 7.125 |
| Equity | 12.102 | 15.076 | 13.147 | 10.392 | 7.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 35 | 20 | 164 | 90 |
| Total debt | 84 | 35 | 20 | 164 | 90 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
ET | Audit | 1990 – 1990 |
SS Management | Management | 1990 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 1992 | |
| Board of Directors | 1990 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Preben Orla Venø Nielsen | Board of Directors | 0 companies |
| Gert Kirstein Thorn Jensen | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |