| Revenue | DKK -43K | +269% |
| EBITDA | DKK -43K | -269% |
| Net profit | DKK 67K | -90% |
| Total assets | DKK 3,7M | -10% |
| Equity | DKK 2,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -84 | -61 | -82 | -61 | -39 | -18 | -18 | -18 | -34 | -15 | -13 | -12 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -84 | -61 | -82 | -61 | -39 | -18 | -18 | -18 | -34 | -15 | -13 | -12 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -84 | -61 | -82 | -61 | -39 | -18 | -18 | -18 | -34 | -15 | -13 | -12 | -43 |
| Net financials | -1.053 | 16 | 0 | -130 | -147 | -21 | -22 | -21 | 66 | 886 | 349 | -282 | 660 | 110 |
| Profit before tax | -1.123 | -68 | -60 | -212 | -208 | -60 | -40 | -39 | 48 | 852 | 334 | -294 | 648 | 67 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.123 | -68 | -60 | -212 | -208 | -60 | -40 | -39 | 48 | 852 | 334 | -294 | 648 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.390 | 1.286 | 1.234 | 1.121 | 1.032 | 1.015 | 979 | 1.052 | 4.590 | 3.693 | 3.921 | 3.572 | 4.082 | 3.668 |
| Equity | 1.374 | 1.258 | 1.198 | 986 | 778 | 718 | 678 | 639 | 688 | 1.540 | 1.874 | 1.579 | 2.228 | 2.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 27 | 36 | 135 | 254 | 297 | 301 | 412 | 3.902 | 2.153 | 2.047 | 1.993 | 1.855 | 1.373 |
| Total debt | 15 | 27 | 36 | 135 | 254 | 297 | 301 | 412 | 3.902 | 2.153 | 2.047 | 1.993 | 1.855 | 1.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Founder | Founder | 1990 | — | — |
HK | Audit | 1990 | — | — |
TL Management | Management | 1990 | — | — |
PC Management | Management | 1990 | — | — |
JK Management | Management | 2025 | — | — |
MB Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Uldall Schultz | Founder | 0 companies |
| Hasse Kjærsgaard Larsen | Audit | 0 companies |
| Torben Løkke Sonne | Management | 0 companies |
| Peter Charles Ahlgren | Management | 0 companies |
| Jonas Kjer Parlo | Management | 0 companies |
| Martin Bundgaard | Founder | 0 companies |