| Revenue | DKK -378K | -1038% |
| EBITDA | DKK -649K | -36% |
| Net profit | DKK -896K | -126% |
| Total assets | DKK 180,6M | +90% |
| Equity | DKK 105,8M | +42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | -1.159 | 552 | -2.585 | -468 | -6 | 216 | 478 | 37 | 3.654 | -566 | 485 | 40 | -378 |
| Staff expenses | -0 | -181 | -20 | -131 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -601 | -517 | -272 |
| EBITDA | 392 | -308 | 532 | -2.716 | -468 | -6 | 216 | 478 | 37 | 3.654 | -566 | -116 | -477 | -649 |
| Depreciation & amort. | 55 | -52 | 39 | 39 | 36 | -12 | -143 | -146 | -168 | -168 | -168 | -224 | -0 | -0 |
| EBIT | 337 | -360 | 493 | -2.755 | -504 | -18 | 73 | 332 | -130 | 3.487 | -734 | -339 | -477 | -649 |
| Net financials | 306 | -6.688 | 7.806 | 4.940 | 2.249 | 11.891 | 52 | 6.197 | 6.159 | 13.033 | -5.180 | 1.230 | 4.710 | 374 |
| Profit before tax | — | -7.048 | 8.299 | 2.186 | 1.746 | 11.873 | 125 | 6.528 | 6.029 | 16.519 | -5.914 | 891 | 4.234 | -276 |
| Tax | 162 | -1.306 | 1.332 | 504 | 387 | 2.618 | -156 | -583 | 701 | 2.458 | -773 | 123 | 824 | 620 |
| Net profit | 481 | -5.742 | 6.967 | 1.682 | 1.359 | 9.256 | 282 | 7.111 | 5.327 | 14.061 | -5.142 | 768 | 3.410 | -896 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.453 | 38.036 | 67.407 | 62.688 | 66.880 | 83.547 | 83.644 | 86.134 | 98.981 | 108.937 | 99.934 | 97.682 | 94.992 | 180.590 |
| Equity | — | 29.519 | 36.486 | 38.167 | 39.526 | 48.782 | 49.063 | 56.174 | 61.502 | 75.563 | 70.422 | 71.190 | 74.600 | 105.802 |
| Long-term debt | 133 | -1.272 | 1.331 | 903 | 318 | 2.612 | 100 | 133 | 133 | 2.909 | 0 | 0 | 15.327 | 30.886 |
| Short-term debt | 6.497 | -7.203 | 29.589 | 23.618 | 27.036 | 32.139 | 34.481 | 29.827 | 37.347 | 30.465 | 29.512 | 26.492 | 5.065 | 43.902 |
| Total debt | 6.629 | -8.475 | 30.920 | 24.521 | 27.354 | 34.751 | 34.581 | 29.959 | 37.479 | 33.374 | 29.512 | 26.492 | 20.393 | 74.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1990 | — | — |
AC Founder | Founder | 1990 | — | — |
CB Founder | Founder | 1990 | — | — |
TB Management | Management | 1990 | — | — |
NJ Audit | Audit | 1990 | — | — |
JS Audit | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBC HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Torben Bjørn Christensen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jens Sørensen | Audit | 0 companies |
| Joan Henny Løjstrup Thomsen | Board of Directors | 0 companies |
| Mikael Jens Kampmann | Board of Directors | 0 companies |
| Michael Spangsberg | Board of Directors | 0 companies |
| Bruno Evers | Board of Directors | 0 companies |
| Lone Marianne Kjær Kampmann | Board of Directors | 0 companies |
| Johnny Hauballe | Board of Directors | 0 companies |
| Jens Kampmann | Board of Directors | 0 companies |
| Martin Hector | Board of Directors | 0 companies |
| Axel Hagdrup | Board of Directors | 0 companies |