| Revenue | DKK 5,5M | -43% |
| EBITDA | DKK 759K | -84% |
| Net profit | DKK 334K | -88% |
| Total assets | DKK 20,9M | -10% |
| Equity | DKK 19,8M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 11.544 | 11.026 | 11.481 | 9.675 | 11.391 | 11.195 | 9.701 | 5.512 |
| Staff expenses | -6.287 | -6.281 | -5.648 | -5.653 | -5.742 | -5.656 | -4.836 | -4.753 |
| EBITDA | 5.281 | 4.741 | 5.833 | 4.023 | 5.649 | 5.539 | 4.865 | 759 |
| Depreciation & amort. | -753 | -922 | -917 | -681 | -985 | -469 | -1.278 | -114 |
| EBIT | 4.527 | 3.819 | 4.916 | 3.342 | 4.665 | 5.070 | 3.586 | 645 |
| Net financials | 32 | -0 | 0 | -21 | -20 | -21 | -35 | -72 |
| Profit before tax | 4.560 | 3.819 | 4.916 | 3.321 | 4.644 | 5.049 | 3.552 | 572 |
| Tax | 1.261 | 1.005 | 1.537 | 789 | 1.026 | 1.111 | 781 | 238 |
| Net profit | 3.298 | 2.814 | 3.379 | 2.532 | 3.619 | 3.938 | 2.770 | 334 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.339 | 25.562 | 25.264 | 22.124 | 22.732 | 20.256 | 23.055 | 20.855 |
| Equity | 23.600 | 23.116 | 20.995 | 18.677 | 19.296 | 16.651 | 19.421 | 19.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
| Short-term debt | 2.123 | 1.910 | 3.539 | 2.742 | 2.847 | 3.027 | 3.191 | 1.004 |
| Total debt | 2.123 | 1.910 | 3.539 | 2.742 | 2.847 | 3.027 | 3.191 | 1.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1990 | — | — |
SE Unofficial title | Unofficial title | 2020 | — | — |
NJ Audit | Audit | 1990 | — | — |
SL Management | Management | 2003 | — | — |
WM Management | Management | 1990 | — | — |
HK Management | Management | 2006 | — | — |
LH Management | Management | 2009 | — | — |
P Audit | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Søren Egede Schulz | Unofficial title | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Søren Lindholm Mortensen | Management | 0 companies |
| Wagner Mortensen | Management | 0 companies |
| Harald Kirschey | Management | 0 companies |
| Lars Haarup | Management | 0 companies |
| Pro-Revision | Audit | 0 companies |
| Børre Karlsrud | Board of Directors | 0 companies |
| Jens Lindholm Mortensen | Board of Directors | 0 companies |
| Asbjørn Christoffersen | Board of Directors | 0 companies |
| Charlotte Biil | Board of Directors | 0 companies |
| Orla Møller Knudsen | Board of Directors | 0 companies |
| Martin Heitling-Kroeske | Chairman | 0 companies |
| Christopher Paul Baker | Board of Directors | 0 companies |
| Bernd Kirschey | Board of Directors | 0 companies |
| Dr. Stefan Greving | Board of Directors | 0 companies |
| Gerhard Kirschey | Board of Directors | 0 companies |
| Achim Martschinke | Board of Directors | 0 companies |
| Katharina Kirschey Kunigunde | Board of Directors | 0 companies |
| Joshua Wills Horner | Chairman | 0 companies |
| Palle Grønne Nielsen | Board of Directors | 0 companies |