| Revenue | DKK -1,9M | -242% |
| EBITDA | DKK -2,3M | -337% |
| Net profit | DKK -1,9M | -397% |
| Total assets | DKK 30,8M | -8% |
| Equity | DKK 30,7M | -8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -84 | -87 | -106 | 96 | 2.691 | -1.999 | 4.536 | 730 | 7.152 | -709 | 4.645 | 1.368 | -1.938 |
| Staff expenses | -201 | -227 | -222 | -222 | -222 | -222 | -261 | -434 | -365 | -407 | -395 | -386 | -386 | -386 |
| EBITDA | -282 | -311 | -309 | -328 | -126 | 2.469 | -2.260 | 4.102 | 365 | 6.744 | -1.105 | 4.259 | 982 | -2.324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -282 | -311 | -309 | -328 | -126 | 2.469 | -2.260 | 4.102 | 365 | 6.744 | -1.105 | 4.259 | 982 | -2.324 |
| Net financials | 2.917 | 1.855 | 2.653 | 3.471 | -42 | -48 | -52 | -46 | -116 | -248 | -136 | -100 | -165 | -87 |
| Profit before tax | 2.635 | 1.544 | 2.343 | 3.142 | -168 | 2.421 | -2.312 | 4.056 | 249 | 6.496 | -1.241 | 4.159 | 817 | -2.411 |
| Tax | 261 | 395 | 714 | 576 | -36 | 546 | -507 | 907 | 57 | 1.431 | -271 | 923 | 183 | -529 |
| Net profit | 2.375 | 1.149 | 1.629 | 2.566 | -132 | 1.875 | -1.805 | 3.149 | 192 | 5.064 | -970 | 3.237 | 634 | -1.882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.499 | 29.103 | 30.761 | 32.218 | 31.517 | 33.220 | 30.516 | 33.147 | 32.457 | 36.896 | 30.948 | 33.764 | 33.432 | 30.835 |
| Equity | 27.809 | 28.408 | 29.487 | 31.503 | 31.371 | 32.696 | 30.341 | 32.719 | 31.554 | 36.619 | 30.715 | 33.274 | 33.230 | 30.670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 690 | 695 | 1.273 | 714 | 145 | 523 | 175 | 428 | 903 | 277 | 232 | 490 | 202 | 165 |
| Total debt | 690 | 695 | 1.273 | 714 | 145 | 523 | 175 | 428 | 903 | 277 | 232 | 490 | 202 | 165 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1990 | — | — |
AC Founder | Founder | 1990 | — | — |
CB Founder | Founder | 1990 | — | — |
NJ Audit | Audit | 1990 | — | — |
JL Audit | Audit | 1990 | — | — |
HF Management | Management | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jørgen Luttermann | Audit | 0 companies |
| Holger Florentz Mikkelsen | Management | 0 companies |
| Martin Bjørk Mikkelsen | Board of Directors | 0 companies |
| Jan Ove Poulsen | Board of Directors | 0 companies |
| Gitte Bjørg Søndervang Mikkelsen | Board of Directors | 0 companies |