| Revenue | DKK 46,6M | +58% |
| EBITDA | DKK 44,8M | +53% |
| Net profit | DKK 100,1M | +17% |
| Total assets | DKK 251,1M | +52% |
| Equity | DKK 120,4M | +44% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.111 | 15.548 | 24.995 | 29.566 | 46.601 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.025 | 15.451 | 24.749 | 29.250 | 44.825 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 |
| EBIT | 14.025 | 15.451 | 24.749 | 29.250 | 44.823 |
| Net financials | 34.670 | 41.095 | 61.340 | 63.680 | 64.620 |
| Profit before tax | 48.694 | 56.546 | 86.089 | 92.930 | 109.443 |
| Tax | 3.470 | 4.033 | 6.134 | 7.042 | 9.348 |
| Net profit | 45.224 | 52.513 | 79.955 | 85.888 | 100.095 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 87.487 | 111.542 | 161.730 | 165.721 | 251.133 |
| Equity | 79.843 | 102.617 | 144.856 | 83.812 | 120.406 |
| Long-term debt | 0 | 0 | 0 | 60.000 | 60.000 |
| Short-term debt | 7.644 | 8.925 | 16.875 | 18.559 | 61.587 |
| Total debt | 7.644 | 8.925 | 16.875 | 78.559 | 121.587 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VC Founder | Founder | 1990 |
AC Founder | Founder | 1990 |
CB Founder | Founder | 1990 |
CH Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
JW Management | Management | 1990 – 1993 |
NJ Audit | Audit | 1990 – 1990 |
JN Audit | Audit | 1990 – 2023 |
EH | Audit | 1990 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1990 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2008 – 2024 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1993 | |
| Board of Directors | 1990 – 1994 | |
| Board of Directors | 2000 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 1990 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Johan Walter Banzhaf | Management | 0 companies |
| Asbjørn Christoffersen | Founder | 0 companies |
| Charlotte Biil | Founder | 0 companies |
| Claus Holm | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jan Nielsen | Audit | 0 companies |
| Eskild Herbert Schjerning | Audit | 0 companies |
| Christian Banzhaf | Board of Directors | 0 companies |
| Axel Tobias Vieth | Chairman | 0 companies |
| Lars Borring | Board of Directors | 0 companies |
| Anette Hougaard | Board of Directors | 0 companies |
| Bent Ulstrøm Siim | Board of Directors | 0 companies |
| Jesper Hilarius Kalko | Board of Directors | 0 companies |
| Jan Brus Albæk | Board of Directors | 0 companies |
| Casper Lykke Pedersen | Chairman | 0 companies |
| Mads Henrik Ryder | Chairman | 0 companies |
| Kjeld Fruensgaard | Board of Directors | 0 companies |