| Revenue | DKK -15K | -3% |
| EBITDA | DKK -15K | +3% |
| Net profit | DKK -95K | -398% |
| Total assets | DKK 663K | -17% |
| Equity | DKK 322K | -39% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 22 | 31 | 31 | -20 | — | 0 | — | -5 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 22 | 22 | 84 | -20 | -7 | -3 | 127 | -5 | -15 | -15 |
| Depreciation & amort. | -13 | -25 | -25 | 37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -3 | -3 | 46 | -20 | -7 | -3 | 127 | -5 | -15 | -15 |
| Net financials | 14 | 3 | 3 | -2 | 399 | -1 | -28 | -63 | 39 | 58 | -80 |
| Profit before tax | 4 | -0 | -0 | 44 | 379 | -8 | -31 | 63 | 34 | 42 | -95 |
| Tax | 1 | 7 | -8 | 10 | -4 | -0 | -0 | -9 | 7 | 10 | -0 |
| Net profit | 3 | -8 | 8 | 34 | 383 | -8 | -31 | 73 | 26 | 32 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.123 | 933 | 827 | 771 | 1.040 | 878 | 734 | 763 | 799 | 798 | 663 |
| Equity | 889 | 782 | 690 | 623 | 1.007 | 871 | 734 | 682 | 598 | 532 | 322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 235 | 146 | 133 | 136 | 33 | 7 | 0 | 80 | 201 | 266 | 340 |
| Total debt | 235 | 146 | 133 | 136 | 33 | 7 | 0 | 80 | 201 | 266 | 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 1990 | — | — |
PS Management | Management | 1990 | — | — |
PL Management | Management | 1990 | — | — |
JG Audit | Audit | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1990 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Larsen | Management | 0 companies |
| Poul Schultz Nielsen | Management | 0 companies |
| Preben Leif Mortensen | Management | 0 companies |
| Jørgen Geertsen | Audit | 0 companies |
| Hans Keld Andersen | Board of Directors | 0 companies |
| Bent Brønsbjerg | Board of Directors | 0 companies |
| Søren Duvander | Board of Directors | 0 companies |
| Søren Ratz | Board of Directors | 0 companies |
| Poul William Falck | Board of Directors | 0 companies |
| Annelene Andersen | Board of Directors | 0 companies |
| Allan Juul Pedersen | Board of Directors | 0 companies |
| Christina Roth Madsen | Board of Directors | 0 companies |