| Revenue | DKK 1,2M | +1642% |
| EBITDA | DKK 981K | +1288% |
| Net profit | DKK 668K | +1409% |
| Total assets | DKK 1,8M | +128% |
| Equity | DKK 1M | +194% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 67 | 51 | 52 | -0 | 59 | 53 | 57 | 89 | 19 | 19 | 71 | 1.231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 |
| EBITDA | 83 | 67 | 51 | 52 | -0 | 59 | 53 | 57 | 89 | 19 | 38 | 71 | 981 |
| Depreciation & amort. | 42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -74 | 10 | -93 | -93 |
| EBIT | 40 | 25 | 8 | 10 | -43 | 17 | 10 | 15 | 47 | -55 | 28 | -22 | 888 |
| Net financials | -11 | -8 | -6 | -5 | -5 | -4 | -4 | -2 | -3 | -14 | -7 | -22 | -33 |
| Profit before tax | 29 | 16 | 3 | 5 | -33 | 13 | 6 | 12 | 44 | -39 | 22 | -44 | 855 |
| Tax | 7 | 4 | 0 | 1 | 7 | 3 | 7 | -11 | 10 | 15 | 5 | 7 | 187 |
| Net profit | 22 | 12 | 2 | 4 | -40 | 10 | -0 | 23 | 34 | -54 | 17 | -51 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 760 | 737 | 689 | 644 | 568 | 546 | 514 | 507 | 519 | 745 | 765 | 789 | 1.795 |
| Equity | 387 | — | 401 | 405 | 365 | 376 | 375 | 399 | 433 | 379 | 396 | 345 | 1.013 |
| Long-term debt | 335 | 0 | 258 | 193 | 159 | 123 | 79 | 38 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 324 | 22 | 44 | 43 | 48 | 60 | 71 | 87 | 367 | 370 | 444 | 780 |
| Total debt | 353 | 324 | 280 | 237 | 203 | 170 | 139 | 109 | 87 | 367 | 370 | 444 | 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 1990 | — | — |
AL Management | Management | 2017 | — | — |
JM Audit | Audit | 1990 | — | — |
KA Management | Management | 2014 | — | — |
CS Founder | Founder | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Linnemann Holding ApS | Company | 100.0% | 100.0% | 2018 |
ENTREPRENØR- OG HANDELSFIRMAET JØRGEN ANDERSEN. HÅRUP ApS | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Linnemann Andersen | Management | 0 companies |
| Anders Linnemann Andersen | Management | 0 companies |
| Jørgen Munck | Audit | 0 companies |
| Kirsten Andersen | Management | 0 companies |
| Claus Søgaard-Christensen | Founder | 0 companies |