| Revenue | DKK 84K | -16% |
| EBITDA | DKK 84K | -16% |
| Net profit | DKK 64K | -11% |
| Total assets | DKK 732K | -14% |
| Equity | DKK 690K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -99 | -56 | 62 | 36 | 73 | 19 | 72 | -67 | 150 | 218 | 247 | 114 | 100 | 84 |
| Staff expenses | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -0 | -0 | -0 |
| EBITDA | -120 | -56 | 62 | 36 | 73 | 19 | 72 | -67 | 150 | 218 | 148 | 114 | 100 | 84 |
| Depreciation & amort. | 8 | 0 | 0 | 0 | 9 | 9 | -10 | -9 | -11 | -6 | -63 | -0 | -0 | -0 |
| EBIT | -129 | -56 | 62 | 36 | 64 | 10 | 62 | -76 | 139 | 212 | 85 | 114 | 100 | 84 |
| Net financials | 2 | 1 | 5 | -13 | 20 | 15 | 8 | 7 | 5 | 0 | 11 | -7 | -8 | -2 |
| Profit before tax | -126 | -55 | 67 | 23 | 84 | 25 | 70 | -70 | 144 | 212 | 96 | 107 | 92 | 82 |
| Tax | -32 | -14 | 19 | 5 | 18 | 6 | 15 | -15 | 32 | 61 | 22 | 23 | 20 | 18 |
| Net profit | -95 | -41 | 48 | 18 | 65 | 20 | 54 | -54 | 112 | 151 | 74 | 84 | 72 | 64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 611 | 488 | 520 | 553 | 634 | 633 | 689 | 570 | 707 | 876 | 927 | 760 | 852 | 732 |
| Equity | 373 | 332 | 379 | 397 | 462 | 482 | 536 | 482 | 594 | 745 | 719 | 704 | 776 | 690 |
| Long-term debt | 0 | 0 | 8 | 1 | 16 | 6 | 18 | 0 | 33 | 45 | 35 | 10 | 20 | 18 |
| Short-term debt | 238 | 157 | 133 | 155 | 156 | 146 | 135 | 88 | 79 | 85 | 173 | 47 | 56 | 24 |
| Total debt | 238 | 157 | 141 | 156 | 172 | 151 | 153 | 88 | 113 | 130 | 208 | 56 | 77 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 1990 | — | — |
AL Management | Management | 2009 | — | — |
ML Founder | Founder | 1990 | — | — |
CF Founder | Founder | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GOLFANNE INVEST ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |
| Anne Larsson | Management | 0 companies |
| Mimi Larsson | Founder | 0 companies |
| Christian Frithiof Larsson | Founder | 0 companies |
| Jesper Dahl Blicher | Chairman | 0 companies |
| Peter Christian Larsson | Board of Directors | 0 companies |
| Martin Suhr Teglbjærg | Board of Directors | 0 companies |
| Hans Flemming Hilt | Board of Directors | 0 companies |
| Edward Harvey Szweda | Board of Directors | 0 companies |