| Revenue | DKK 367K | -8787% |
| EBITDA | DKK 367K | +8787% |
| Net profit | DKK 367K | +5992% |
| Total assets | DKK 422K | — |
| Equity | DKK 11K | +103% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -5 | -5 | -4 | -3 | -2 | -0 | -0 | -4 | -4 | -4 | -4 | 367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -5 | -5 | -4 | -3 | -2 | -0 | -0 | -4 | -4 | -4 | -4 | 367 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -5 | -5 | -4 | -3 | -2 | -0 | -0 | -4 | -4 | -4 | -4 | 367 |
| Net financials | -757 | 5 | -6 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -2 | -2 | -0 |
| Profit before tax | -764 | -1 | -11 | -5 | -4 | -3 | -2 | 0 | -0 | -4 | -4 | -6 | -6 | 367 |
| Tax | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -764 | 0 | -11 | -5 | -4 | -3 | -2 | 17 | -1 | -4 | -4 | -6 | -6 | 367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 27 | 20 | 18 | 14 | 14 | 14 | 13 | 10 | 9 | 6 | 3 | 0 | 422 |
| Equity | -325 | -325 | -337 | -342 | -346 | -349 | -352 | -335 | -336 | -340 | -343 | -350 | -356 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 352 | 352 | 356 | 360 | 360 | 364 | 366 | 348 | 345 | 349 | 349 | 353 | 356 | 411 |
| Total debt | 352 | 352 | 356 | 360 | 360 | 364 | 366 | 348 | 345 | 349 | 349 | 353 | 356 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 1990 | — | — |
JH Audit | Audit | 2002 | — | — |
| Audit | 1990 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Nielsen | Founder | 0 companies |
| Jess Hæstrup | Audit | 0 companies |
| Regnskabskontoret Landbogården | Audit | 0 companies |