| Revenue | DKK 3,1M | -11% |
| EBITDA | DKK -109K | -135% |
| Net profit | DKK -358K | -430% |
| Total assets | DKK 5M | -12% |
| Equity | DKK 2,9M | -11% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.722 | 3.726 | 3.672 | 3.485 | 3.111 |
| Staff expenses | -2.451 | -3.040 | -3.469 | -3.170 | -3.220 |
| EBITDA | 271 | 686 | 203 | 314 | -109 |
| Depreciation & amort. | -174 | -286 | -281 | -276 | -272 |
| EBIT | 97 | 400 | -77 | 38 | -381 |
| Net financials | -54 | -48 | -58 | -64 | -75 |
| Profit before tax | 43 | 352 | -135 | -25 | -456 |
| Tax | 19 | 162 | 13 | 42 | -98 |
| Net profit | 23 | 190 | -148 | -67 | -358 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.658 | 7.273 | 6.006 | 5.631 | 4.978 |
| Equity | 3.307 | 3.496 | 3.348 | 3.281 | 2.923 |
| Long-term debt | 1.200 | 1.233 | 1.065 | 985 | 911 |
| Short-term debt | 1.963 | 2.295 | 1.329 | 1.075 | 913 |
| Total debt | 3.163 | 3.528 | 2.395 | 2.060 | 1.824 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DS Founder | Founder | 1990 |
BO Founder | Founder | 1990 |
PS Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Doris Svendsen | Founder | 0 companies |
| Bent Orla Svendsen | Founder | 0 companies |
| Per Svendsen | Management | 0 companies |
| Tenna Hovgaard Svendsen | Board of Directors | 0 companies |
| Lærke Hedegaard Svendsen | Board of Directors | 0 companies |