| Revenue | DKK 194K | +0% |
| EBITDA | DKK 194K | +0% |
| Net profit | DKK 158K | +0% |
| Total assets | DKK 2M | -15% |
| Equity | DKK 1,7M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | -12 | 75 | 82 | 99 | 142 | 145 | 127 | 152 | 161 | 177 | 194 | 194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | -12 | 75 | 82 | 99 | 142 | 145 | 127 | 152 | 161 | 177 | 194 | 194 |
| Depreciation & amort. | -34 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 67 | -23 | 75 | 82 | 99 | 142 | 145 | 127 | 152 | 161 | 177 | 194 | 194 |
| Net financials | -15 | -18 | -15 | -12 | -8 | -2 | 0 | 0 | -1 | 1 | 7 | 10 | 9 |
| Profit before tax | 52 | -41 | 60 | 70 | 91 | 140 | 145 | 127 | 151 | 161 | 184 | 203 | 203 |
| Tax | 13 | -45 | 15 | 17 | 27 | 31 | 32 | 28 | 33 | 36 | 41 | 45 | 45 |
| Net profit | 38 | 4 | 45 | 53 | 64 | 109 | 113 | 99 | 117 | 126 | 144 | 158 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.661 | 1.650 | 1.650 | 1.650 | 1.650 | 2.380 | 1.695 | 1.793 | 1.918 | 2.008 | 2.152 | 2.310 | 1.969 |
| Equity | 1.030 | 1.034 | 1.080 | 1.133 | 1.227 | 1.336 | 1.349 | 1.448 | 1.566 | 1.691 | 1.835 | 1.993 | 1.651 |
| Long-term debt | 69 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 |
| Short-term debt | 268 | 309 | 262 | 206 | 110 | 730 | 29 | 28 | 36 | 0 | 0 | 0 | 0 |
| Total debt | 338 | 357 | 309 | 254 | 158 | 777 | 77 | 76 | 83 | 48 | 48 | 48 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 1990 | — | — |
HP Audit | Audit | 1990 | — | — |
KS Management | Management | 1999 | — | — |
SB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NETSERK ApS | Company | 100.0% | 100.0% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Henning Peter Madsen | Audit | 0 companies |
| Kristen Skjødt | Management | 0 companies |
| Susanne Birgit Skjødt | Management | 0 companies |